Piper Sandler Companies Financial Statements (PIPR_SPB)

Piper Sandler Companiessmart-lab.ru %   2020 2021 2022 2023 2023   LTM ?
Report date 25.02.2021 25.02.2022 24.02.2023 31.12.2023 26.02.2024   31.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 181 1 972 1 374 1 358 1 364   1 571
Operating Income, bln rub 59.7 389.7 169.0 140.5 140.5   252.0
EBITDA, bln rub ? 104.4 419.7 184.4 127.0 177.9   170.9
Net profit, bln rub ? 40.5 278.5 110.7 85.5 85.5   150.4
OCF, bln rub ? 779.8 707.1 -224.9 0.000 294.4   464.8
CAPEX, bln rub ? 17.6 20.6 30.6 0.000 10.1   5.35
FCF, bln rub ? 762.2 686.5 -255.5 0.000 284.3   459.5
Dividend payout, bln rub 28.2 99.4 107.5 0.000 84.4   20.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 69.6% 35.7% 97.2% 0.00% 98.8%   13.5%
OPEX, bln rub 1 122 1 582 42.8 1 118 1 087   1 241
Cost of production, bln rub 961.0 1 384 1 066 99.9 137.3   320.1
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 14.4 10.7 9.48 10.1 10.1   8.64
Assets, bln rub 1 997 2 565 2 182 0.000 2 171   0.000
Net Assets, bln rub ? 829.4 1 062 1 054 1 086 1 085   1 299
Debt, bln rub 294.5 214.6 234.8 0.000 123.7   0.000
Cash, bln rub 507.9 971.0 365.6 0.000 383.1   0.000
Net debt, bln rub -213.5 -756.3 -130.9 0.00 -259.4   0
Ordinary share price, rub 100.9 178.5 130.2 174.9 174.9   198.5
Number of ordinary shares, mln 13.8 14.3 14.0 17.2 15.0   15.5
Market cap, bln rub 1 391 2 546 1 820 3 012 2 616   3 076
EV, bln rub ? 1 177 1 790 1 689 3 012 2 356   3 076
Book value, bln rub 452 715 617 1 086 668   1 299
EPS, rub ? 2.94 19.5 7.92 4.96 5.72   9.71
FCF/share, rub 55.3 48.1 -18.3 0.00 19.0   29.6
BV/share, rub 32.8 50.1 44.1 63.0 44.6   83.8
EBITDA margin, % ? 8.84% 21.3% 13.4% 9.35% 13.0%   10.9%
Net margin, % ? 3.43% 14.1% 8.06% 6.29% 6.27%   9.58%
FCF yield, % ? 54.8% 27.0% -14.0% 0.00% 10.9%   14.9%
ROE, % ? 4.88% 26.2% 10.5% 7.88% 7.88%   11.6%
ROA, % ? 2.03% 10.9% 5.07% 3.94%  
P/E ? 34.3 9.14 16.4 35.2 30.6   20.5
P/FCF 1.82 3.71 -7.12 9.20   6.70
P/S ? 1.18 1.29 1.33 2.22 1.92   1.96
P/BV ? 3.08 3.56 2.95 2.77 3.92   2.37
EV/EBITDA ? 11.3 4.26 9.16 23.7 13.2   18.0
Debt/EBITDA -2.04 -1.80 -0.71 0.00 -1.46   0
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.49% 1.04% 2.23% 0.00% 0.74%   0.34%
Piper Sandler Companies shareholders