Piper Sandler Companies Financial Statements (PIPR_SPB) |
||||||||||
Piper Sandler Companiessmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | 2023 | LTM ? | |||
---|---|---|---|---|---|---|---|---|---|---|
Report date | 25.02.2021 | 25.02.2022 | 24.02.2023 | 31.12.2023 | 26.02.2024 | 31.03.2024 | ||||
Currency | USD | USD | USD | USD | USD | USD | ||||
Financial report URL | ||||||||||
Revenue, bln rub | ? | 1 181 | 1 972 | 1 374 | 1 358 | 1 364 | 1 571 | |||
Operating Income, bln rub | 59.7 | 389.7 | 169.0 | 140.5 | 140.5 | 252.0 | ||||
EBITDA, bln rub | ? | 104.4 | 419.7 | 184.4 | 127.0 | 177.9 | 170.9 | |||
Net profit, bln rub | ? | 40.5 | 278.5 | 110.7 | 85.5 | 85.5 | 150.4 | |||
OCF, bln rub | ? | 779.8 | 707.1 | -224.9 | 0.000 | 294.4 | 464.8 | |||
CAPEX, bln rub | ? | 17.6 | 20.6 | 30.6 | 0.000 | 10.1 | 5.35 | |||
FCF, bln rub | ? | 762.2 | 686.5 | -255.5 | 0.000 | 284.3 | 459.5 | |||
Dividend payout, bln rub | 28.2 | 99.4 | 107.5 | 0.000 | 84.4 | 20.3 | ||||
Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
Dividend payout ratio, % | 69.6% | 35.7% | 97.2% | 0.00% | 98.8% | 13.5% | ||||
OPEX, bln rub | 1 122 | 1 582 | 42.8 | 1 118 | 1 087 | 1 241 | ||||
Cost of production, bln rub | 961.0 | 1 384 | 1 066 | 99.9 | 137.3 | 320.1 | ||||
R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
Interest expenses, bln rub | 14.4 | 10.7 | 9.48 | 10.1 | 10.1 | 8.64 | ||||
Assets, bln rub | 1 997 | 2 565 | 2 182 | 0.000 | 2 171 | 0.000 | ||||
Net Assets, bln rub | ? | 829.4 | 1 062 | 1 054 | 1 086 | 1 085 | 1 299 | |||
Debt, bln rub | 294.5 | 214.6 | 234.8 | 0.000 | 123.7 | 0.000 | ||||
Cash, bln rub | 507.9 | 971.0 | 365.6 | 0.000 | 383.1 | 0.000 | ||||
Net debt, bln rub | -213.5 | -756.3 | -130.9 | 0.00 | -259.4 | 0 | ||||
Ordinary share price, rub | 100.9 | 178.5 | 130.2 | 174.9 | 174.9 | 198.5 | ||||
Number of ordinary shares, mln | 13.8 | 14.3 | 14.0 | 17.2 | 15.0 | 15.5 | ||||
Market cap, bln rub | 1 391 | 2 546 | 1 820 | 3 012 | 2 616 | 3 076 | ||||
EV, bln rub | ? | 1 177 | 1 790 | 1 689 | 3 012 | 2 356 | 3 076 | |||
Book value, bln rub | 452 | 715 | 617 | 1 086 | 668 | 1 299 | ||||
EPS, rub | ? | 2.94 | 19.5 | 7.92 | 4.96 | 5.72 | 9.71 | |||
FCF/share, rub | 55.3 | 48.1 | -18.3 | 0.00 | 19.0 | 29.6 | ||||
BV/share, rub | 32.8 | 50.1 | 44.1 | 63.0 | 44.6 | 83.8 | ||||
EBITDA margin, % | ? | 8.84% | 21.3% | 13.4% | 9.35% | 13.0% | 10.9% | |||
Net margin, % | ? | 3.43% | 14.1% | 8.06% | 6.29% | 6.27% | 9.58% | |||
FCF yield, % | ? | 54.8% | 27.0% | -14.0% | 0.00% | 10.9% | 14.9% | |||
ROE, % | ? | 4.88% | 26.2% | 10.5% | 7.88% | 7.88% | 11.6% | |||
ROA, % | ? | 2.03% | 10.9% | 5.07% | 3.94% | |||||
P/E | ? | 34.3 | 9.14 | 16.4 | 35.2 | 30.6 | 20.5 | |||
P/FCF | 1.82 | 3.71 | -7.12 | 9.20 | 6.70 | |||||
P/S | ? | 1.18 | 1.29 | 1.33 | 2.22 | 1.92 | 1.96 | |||
P/BV | ? | 3.08 | 3.56 | 2.95 | 2.77 | 3.92 | 2.37 | |||
EV/EBITDA | ? | 11.3 | 4.26 | 9.16 | 23.7 | 13.2 | 18.0 | |||
Debt/EBITDA | -2.04 | -1.80 | -0.71 | 0.00 | -1.46 | 0 | ||||
R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
CAPEX/Revenue, % | 1.49% | 1.04% | 2.23% | 0.00% | 0.74% | 0.34% | ||||
Piper Sandler Companies shareholders |