Piper Sandler Companies Financial Statements (PIPR)
|
|
|
|
Report date
|
|
|
24.02.2023 |
31.12.2023 |
26.02.2024 |
27.02.2025 |
26.02.2026 |
|
26.02.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 383 |
1 358 |
1 310 |
1 481 |
1 904 |
|
1 871 |
|
Operating Income, bln rub |
|
|
134.4 |
140.5 |
122.6 |
218.4 |
385.5 |
|
375.6 |
|
EBITDA, bln rub |
? |
|
165.4 |
127.0 |
160.0 |
245.5 |
412.9 |
|
402.9 |
|
Net profit, bln rub |
? |
|
110.7 |
85.5 |
85.5 |
181.1 |
281.3 |
|
281.3 |
|
|
OCF, bln rub |
? |
|
-224.9 |
0.000 |
275.6 |
313.3 |
732.2 |
|
704.1 |
|
CAPEX, bln rub |
? |
|
30.6 |
0.000 |
10.1 |
15.5 |
34.7 |
|
34.7 |
|
FCF, bln rub |
? |
|
-255.5 |
0.000 |
265.6 |
297.8 |
697.5 |
|
669.5 |
|
Dividend payout, bln rub
|
|
|
107.5 |
0.000 |
84.4 |
73.7 |
114.1 |
|
115.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
97.2% |
0.00% |
98.8% |
40.7% |
40.6% |
|
41.1% |
|
|
OPEX, bln rub |
|
|
1 239 |
1 118 |
1 177 |
1 257 |
1 397 |
|
1 460 |
|
Cost of production, bln rub |
|
|
9.48 |
99.9 |
10.1 |
5.68 |
121.8 |
|
35.7 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
9.48 |
10.1 |
10.1 |
5.68 |
4.84 |
|
4.84 |
|
|
Assets, bln rub |
|
|
2 182 |
0.000 |
2 141 |
2 256 |
2 593 |
|
2 593 |
|
Net Assets, bln rub |
? |
|
1 054 |
1 086 |
1 085 |
1 228 |
1 371 |
|
1 371 |
|
Debt, bln rub |
|
|
234.8 |
0.000 |
164.2 |
98.8 |
116.4 |
|
116.4 |
|
Cash, bln rub |
|
|
365.6 |
0.000 |
383.1 |
482.8 |
809.4 |
|
809.4 |
|
Net debt, bln rub |
|
|
-130.9 |
0.00 |
-218.9 |
-384.0 |
-693.1 |
|
-693.1 |
|
|
Ordinary share price, rub |
|
|
130.2 |
174.9 |
174.9 |
75.0 |
84.9 |
|
80.8 |
|
Number of ordinary shares, mln |
|
|
55.9 |
17.2 |
59.8 |
63.4 |
66.6 |
|
67.3 |
|
|
Market cap, bln rub |
|
|
7 281 |
3 012 |
10 463 |
4 751 |
5 659 |
|
5 438 |
|
EV, bln rub |
? |
|
7 150 |
3 012 |
10 244 |
4 367 |
4 966 |
|
4 745 |
|
Book value, bln rub |
|
|
617 |
1 086 |
668 |
808 |
952 |
|
952 |
|
|
EPS, rub |
? |
|
1.98 |
4.96 |
1.43 |
2.86 |
4.22 |
|
4.18 |
|
FCF/share, rub |
|
|
-4.57 |
0.00 |
4.44 |
4.70 |
10.5 |
|
9.95 |
|
BV/share, rub |
|
|
11.0 |
63.0 |
11.2 |
12.8 |
14.3 |
|
14.1 |
|
|
EBITDA margin, % |
? |
|
12.0% |
9.35% |
12.2% |
16.6% |
21.7% |
|
21.5% |
|
Net margin, % |
? |
|
8.00% |
6.29% |
6.53% |
12.2% |
14.8% |
|
15.0% |
|
FCF yield, % |
? |
|
-3.51% |
0.00% |
2.54% |
6.27% |
12.3% |
|
12.3% |
|
ROE, % |
? |
|
10.5% |
7.88% |
7.88% |
14.8% |
20.5% |
|
20.5% |
|
ROA, % |
? |
|
5.07% |
|
3.99% |
8.03% |
10.9% |
|
10.9% |
|
|
P/E |
? |
|
65.8 |
35.2 |
122.4 |
26.2 |
20.1 |
|
19.3 |
|
P/FCF |
|
|
-28.5 |
|
39.4 |
16.0 |
8.11 |
|
8.12 |
|
P/S |
? |
|
5.26 |
2.22 |
7.99 |
3.21 |
2.97 |
|
2.91 |
|
P/BV |
? |
|
11.8 |
2.77 |
15.7 |
5.88 |
5.94 |
|
5.71 |
|
EV/EBITDA |
? |
|
43.2 |
23.7 |
64.0 |
17.8 |
12.0 |
|
11.8 |
|
Debt/EBITDA |
|
|
-0.79 |
0.00 |
-1.37 |
-1.56 |
-1.68 |
|
-1.72 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.21% |
0.00% |
0.77% |
1.05% |
1.82% |
|
1.85% |
|
| Piper Sandler Companies shareholders |
