Pinterest Financial Statements (PINS)

Pinterestsmart-lab.ru %   2022 2023   LTM ?
Report date 28.04.2022 30.06.2022 01.08.2022 06.02.2023 08.02.2024   07.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 2 803 3 055   3 473
Operating Income, bln rub -101.7 -125.7   114.5
EBITDA, bln rub ? -55.2 -125.7   135.0
Net profit, bln rub ? -96.0 -35.6   215.8
OCF, bln rub ? 469.2 613.0   968.9
CAPEX, bln rub ? 29.0 8.06   25.1
FCF, bln rub ? 440.2 604.9   943.8
Dividend payout, bln rub 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00%   0
OPEX, bln rub 2 226 2 492   2 627
Cost of production, bln rub 678.6 688.8   731.5
R&D, bln rub 949.0 1 068   1 188
Interest expenses, bln rub 15.2 0.000   94.9
Assets, bln rub 3 558 3 694 3 694 3 863 3 594   3 491
Net Assets, bln rub ? 3 100 3 136 3 136 3 282 3 091   2 894
Debt, bln rub 202.6 192.5 192.5 229.0 196.3   154.4
Cash, bln rub 2 678 2 659 2 659 2 698 2 511   2 443
Net debt, bln rub -2 476 -2 466 -2 466 -2 469 -2 315   -2 288
Ordinary share price, rub 24.6 18.2 18.2 24.3 37.0   30.7
Number of ordinary shares, mln 665.7 674.6   678.5
Market cap, bln rub 0 0 0 16 164 24 989   20 857
EV, bln rub ? -2 476 -2 466 -2 466 13 695 22 674   18 569
Book value, bln rub 3 100 3 136 3 136 3 157 2 973   2 894
EPS, rub ? -0.14 -0.05   0.32
FCF/share, rub 0.66 0.90   1.39
BV/share, rub 4.74 4.41   4.27
EBITDA margin, % ? -1.97% -4.11%   3.89%
Net margin, % ? -3.43% -1.17%   6.21%
FCF yield, % ? 0.00% 0.00% 0.00% 2.72% 2.42%   4.53%
ROE, % ? 0.00% 0.00% 0.00% -2.93% -1.15%   7.46%
ROA, % ? 0.00% 0.00% 0.00% -2.49% -0.99%   6.18%
P/E ? -168.3 -701.7   96.6
P/FCF 36.7 41.3   22.1
P/S ? 5.77 8.18   6.00
P/BV ? 0.00 0.00 0.00 5.12 8.40   7.21
EV/EBITDA ? -248.1 -180.4   137.5
Debt/EBITDA 44.7 18.4   -16.9
R&D/CAPEX, % 3 274% 13 251%   4 733%
CAPEX/Revenue, % 1.03% 0.26%   0.72%
Pinterest shareholders