PulteGroup Financial Statements (PHM)
|
|
|
|
Report date
|
|
|
22.04.2025 |
22.07.2025 |
21.10.2025 |
04.02.2026 |
23.04.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
3 893 |
4 404 |
4 405 |
4 611 |
3 409 |
|
16 828 |
|
Operating Income, bln rub |
|
|
671.9 |
805.5 |
761.3 |
753.0 |
440.4 |
|
2 760 |
|
EBITDA, bln rub |
? |
|
705.9 |
832.3 |
793.6 |
692.2 |
464.9 |
|
2 783 |
|
Net profit, bln rub |
? |
|
522.8 |
608.5 |
585.8 |
501.6 |
347.0 |
|
2 043 |
|
|
OCF, bln rub |
? |
|
134.2 |
287.5 |
678.4 |
771.1 |
0.160 |
|
1 737 |
|
CAPEX, bln rub |
? |
|
29.6 |
34.5 |
27.3 |
31.3 |
0.025 |
|
93.1 |
|
FCF, bln rub |
? |
|
104.6 |
253.0 |
651.1 |
739.8 |
0.134 |
|
1 644 |
|
Dividend payout, bln rub
|
|
|
45.8 |
44.3 |
43.6 |
43.0 |
52.0 |
|
182.9 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
8.76% |
7.27% |
7.44% |
8.58% |
15.0% |
|
8.95% |
|
|
OPEX, bln rub |
|
|
395.7 |
392.8 |
459.6 |
389.5 |
380.3 |
|
1 622 |
|
Cost of production, bln rub |
|
|
2 825 |
3 206 |
3 182 |
3 468 |
2 586 |
|
12 442 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.127 |
0.141 |
0.170 |
0.167 |
0.164 |
|
0.642 |
|
|
Assets, bln rub |
|
|
17 337 |
17 588 |
17 851 |
18 048 |
18 196 |
|
18 196 |
|
Net Assets, bln rub |
? |
|
12 301 |
12 575 |
12 826 |
12 985 |
12 954 |
|
12 954 |
|
Debt, bln rub |
|
|
2 275 |
2 371 |
2 279 |
2 403 |
2 405 |
|
2 405 |
|
Cash, bln rub |
|
|
1 276 |
1 267 |
1 480 |
2 009 |
2 316 |
|
2 316 |
|
Net debt, bln rub |
|
|
999.6 |
1 103 |
799.2 |
394.4 |
89.1 |
|
89.1 |
|
|
Ordinary share price, rub |
|
|
102.8 |
105.5 |
132.1 |
117.3 |
117.6 |
|
117.5 |
|
Number of ordinary shares, mln |
|
|
202.1 |
199.2 |
196.5 |
194.1 |
191.7 |
|
191.7 |
|
|
Market cap, bln rub |
|
|
20 772 |
21 012 |
25 968 |
22 765 |
22 547 |
|
22 532 |
|
EV, bln rub |
? |
|
21 772 |
22 116 |
26 768 |
23 159 |
22 636 |
|
22 621 |
|
Book value, bln rub |
|
|
12 188 |
12 464 |
12 718 |
12 919 |
12 889 |
|
12 889 |
|
|
EPS, rub |
? |
|
2.59 |
3.05 |
2.98 |
2.58 |
1.81 |
|
10.7 |
|
FCF/share, rub |
|
|
0.52 |
1.27 |
3.31 |
3.81 |
0.00 |
|
8.58 |
|
BV/share, rub |
|
|
60.3 |
62.6 |
64.7 |
66.5 |
67.2 |
|
67.2 |
|
|
EBITDA margin, % |
? |
|
18.1% |
18.9% |
18.0% |
15.0% |
13.6% |
|
16.5% |
|
Net margin, % |
? |
|
13.4% |
13.8% |
13.3% |
10.9% |
10.2% |
|
12.1% |
|
FCF yield, % |
? |
|
6.99% |
6.27% |
5.98% |
7.68% |
7.29% |
|
7.30% |
|
ROE, % |
? |
|
23.9% |
21.8% |
20.5% |
17.1% |
15.8% |
|
15.8% |
|
ROA, % |
? |
|
17.0% |
15.6% |
14.7% |
12.3% |
11.2% |
|
11.2% |
|
|
P/E |
? |
|
7.06 |
7.66 |
9.87 |
10.3 |
11.0 |
|
11.0 |
|
P/FCF |
|
|
14.3 |
15.9 |
16.7 |
13.0 |
13.7 |
|
13.7 |
|
P/S |
? |
|
1.16 |
1.19 |
1.47 |
1.31 |
1.34 |
|
1.34 |
|
P/BV |
? |
|
1.70 |
1.69 |
2.04 |
1.76 |
1.75 |
|
1.75 |
|
EV/EBITDA |
? |
|
5.57 |
6.02 |
7.56 |
7.66 |
8.13 |
|
8.13 |
|
Debt/EBITDA |
|
|
0.26 |
0.30 |
0.23 |
0.13 |
0.03 |
|
0.03 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.76% |
0.78% |
0.62% |
0.68% |
0.00% |
|
0.55% |
|
| PulteGroup shareholders |
