Parker-Hannifin Financial Statements (PH)

Parker-Hannifinsmart-lab.ru %   2024Q2 2024Q3 2024Q3 2024Q4 2024Q4   LTM ?
Report date 06.02.2024 02.05.2024 03.05.2024 08.08.2024 22.08.2024   22.08.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 821 5 074 5 187 5 187   15 448
Operating Income, bln rub 868.2 1 006 1 046 1 071   3 123
EBITDA, bln rub ? 1 202 1 234 1 276 1 302   3 812
Net profit, bln rub ? 681.9 726.6 785.0 785.0   2 297
OCF, bln rub ? 702.0 0.000 795.1 1 243 1 237   3 275
CAPEX, bln rub ? 106.4 0.000 79.2 116.8 116.8   312.8
FCF, bln rub ? 595.7 0.000 715.9 1 126 1 120   2 963
Dividend payout, bln rub 190.7 0.000 190.5 210.5 210.5   611.4
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 28.0% 26.2% 26.8% 26.8%   26.6%
OPEX, bln rub 789.8 792.2 818.3 803.7   2 414
Cost of production, bln rub 3 102 3 277 3 323 3 312   9 911
R&D, bln rub 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 129.0 123.7 119.3 119.3   362.3
Assets, bln rub 29 695 29 578 29 578 29 298 29 298   29 298
Net Assets, bln rub ? 11 303 12 765 11 591 12 072 12 072   12 072
Debt, bln rub 11 790 11 371 11 371 10 560 10 614   10 614
Cash, bln rub 393.9 415.5 415.5 422.0 422.0   422.0
Net debt, bln rub 11 396 10 956 10 956 10 138 10 192   10 192
Ordinary share price, rub 460.7 555.8 505.8 505.8   392.7
Number of ordinary shares, mln 128.4 128.5 128.6 128.6   128.6
Market cap, bln rub 59 166 0 71 421 65 061 65 061   50 516
EV, bln rub ? 70 562 10 956 82 376 75 199 75 253   60 708
Book value, bln rub -7 523 -5 776 -6 950 -6 252 -6 252   -6 252
EPS, rub ? 5.31 5.65 6.10 6.10   17.9
FCF/share, rub 4.64 5.57 8.76 8.71   23.0
BV/share, rub -58.6 -54.1 -48.6 -48.6   -48.6
EBITDA margin, % ? 24.9% 24.3% 24.6% 25.1%   24.7%
Net margin, % ? 14.1% 14.3% 15.1% 15.1%   14.9%
FCF yield, % ? 4.83% 4.12% 4.60% 4.59%   5.86%
ROE, % ? 23.3% 20.6% 23.9% 23.6% 23.6%   19.0%
ROA, % ? 8.87% 8.90% 9.36% 9.71% 9.71%   7.84%
P/E ? 22.5 0.00 25.8 22.9 22.9   22.0
P/FCF 20.7 0.00 24.3 21.8 21.8   17.1
P/S ? 2.98 0.00 3.60 3.26 3.26   3.27
P/BV ? -7.86 0.00 -10.3 -10.4 -10.4   -8.08
EV/EBITDA ? 15.9 2.48 18.2 16.6 16.5   15.9
Debt/EBITDA 2.58 2.48 2.42 2.24 2.24   2.67
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 2.21% 1.56% 2.25% 2.25%   2.02%
Parker-Hannifin shareholders