Pitney Bowes Financial Statements (PBI)

Pitney Bowessmart-lab.ru   FY2021 FY2022 FY2023 FY2024 FY2025   LTM ?
Report date 22.02.2022 17.02.2023 20.02.2024 21.02.2025 19.02.2026   06.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 673 3 538 2 079 2 027 1 893   1 877
Operating Income, bln rub 155.4 159.3 223.5 312.4 387.0   407.6
EBITDA, bln rub ? 252.0 294.2 177.3 182.4 405.6   454.5
Net profit, bln rub ? 3.51 36.9 -385.6 10.2 144.7   167.4
OCF, bln rub ? 301.5 176.0 79.5 229.2 366.0   455.9
CAPEX, bln rub ? 184.0 124.8 102.9 72.4 66.3   65.2
FCF, bln rub ? 117.5 51.1 -23.4 156.8 299.7   390.7
Dividend payout, bln rub 34.8 34.7 35.2 36.0 51.1   53.4
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 992.3% 94.0% 0.00% 351.0% 35.3%   31.9%
OPEX, bln rub 966.4 921.0 807.1 749.9 636.8   606.9
Cost of production, bln rub 2 551 2 458 1 048 964.3 868.8   862.1
R&D, bln rub 46.8 43.7 29.5 32.0 15.3   14.3
Interest expenses, bln rub 143.9 139.1 162.1 110.1 101.5   103.2
Assets, bln rub 4 959 4 741 4 272 3 398 3 169   3 147
Net Assets, bln rub ? 112.6 60.7 -368.6 -578.4 -802.4   -893.6
Debt, bln rub 2 556 2 567 2 302 2 047 2 221   2 268
Cash, bln rub 746.9 681.2 622.2 486.1 297.1   314.0
Net debt, bln rub 1 809 1 886 1 680 1 561 1 924   1 954
Ordinary share price, rub 6.63 7.24 10.6   16.0
Number of ordinary shares, mln 173.9 173.9 175.6 179.5 173.0   157.6
Market cap, bln rub 1 153 0 0 1 300 1 829   2 514
EV, bln rub ? 2 962 1 886 1 680 2 861 3 753   4 468
Book value, bln rub -1 155 -1 084 -1 123 -1 315 -1 564   -1 650
EPS, rub ? 0.02 0.21 -2.20 0.06 0.84   1.06
FCF/share, rub 0.68 0.29 -0.13 0.87 1.73   2.48
BV/share, rub -6.64 -6.23 -6.40 -7.33 -9.04   -10.5
EBITDA margin, % ? 6.86% 8.32% 8.53% 9.00% 21.4%   24.2%
Net margin, % ? 0.10% 1.04% -18.5% 0.51% 7.65%   8.92%
FCF yield, % ? 10.2% 12.1% 16.4%   15.5%
ROE, % ? 3.11% 60.9% 104.6% -1.77% -18.0%   -18.7%
ROA, % ? 0.07% 0.78% -9.03% 0.30% 4.57%   5.32%
P/E ? 328.8 0.00 0.00 126.9 12.6   15.0
P/FCF 9.82 0.00 0.00 8.29 6.10   6.43
P/S ? 0.31 0.00 0.00 0.64 0.97   1.34
P/BV ? -1.00 0.00 0.00 -0.99 -1.17   -1.52
EV/EBITDA ? 11.8 6.41 9.48 15.7 9.25   9.83
Debt/EBITDA 7.18 6.41 9.48 8.56 4.74   4.30
R&D/CAPEX, % 25.4% 35.0% 28.7% 44.1% 23.1%   21.9%
CAPEX/Revenue, % 5.01% 3.53% 4.95% 3.57% 3.50%   3.48%
Pitney Bowes shareholders