Occidental Petroleum Financial Statements (OXY)
|
|
|
|
Report date
|
|
|
24.02.2022 |
27.02.2023 |
14.02.2024 |
18.02.2025 |
18.02.2026 |
|
05.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
25 962 |
36 253 |
28 331 |
27 099 |
21 593 |
|
23 184 |
|
Operating Income, bln rub |
|
|
4 671 |
13 284 |
6 488 |
5 967 |
3 722 |
|
2 873 |
|
EBITDA, bln rub |
? |
|
13 891 |
22 157 |
14 538 |
12 722 |
11 364 |
|
11 052 |
|
Net profit, bln rub |
? |
|
2 312 |
13 221 |
4 673 |
3 043 |
2 369 |
|
4 708 |
|
|
OCF, bln rub |
? |
|
10 434 |
16 810 |
12 308 |
11 439 |
10 532 |
|
9 665 |
|
CAPEX, bln rub |
? |
|
2 870 |
4 350 |
6 245 |
7 018 |
6 427 |
|
6 098 |
|
FCF, bln rub |
? |
|
7 564 |
12 460 |
6 063 |
4 421 |
4 105 |
|
3 567 |
|
Dividend payout, bln rub
|
|
|
839.0 |
1 184 |
1 365 |
1 446 |
1 594 |
|
1 453 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
36.3% |
8.96% |
29.2% |
47.5% |
67.3% |
|
30.9% |
|
|
OPEX, bln rub |
|
|
2 933 |
3 764 |
3 254 |
3 682 |
3 572 |
|
3 209 |
|
Cost of production, bln rub |
|
|
18 358 |
19 205 |
18 589 |
17 450 |
14 299 |
|
17 102 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
1 614 |
1 030 |
945.0 |
1 175 |
900.0 |
|
1 014 |
|
|
Assets, bln rub |
|
|
75 036 |
72 609 |
74 008 |
85 445 |
86 783 |
|
80 464 |
|
Net Assets, bln rub |
? |
|
20 327 |
30 085 |
30 250 |
34 159 |
36 034 |
|
38 932 |
|
Debt, bln rub |
|
|
30 388 |
20 765 |
20 911 |
27 104 |
23 956 |
|
15 671 |
|
Cash, bln rub |
|
|
2 764 |
984.0 |
1 426 |
2 132 |
1 988 |
|
3 811 |
|
Net debt, bln rub |
|
|
27 624 |
19 781 |
19 485 |
24 972 |
21 968 |
|
11 860 |
|
|
Ordinary share price, rub |
|
|
29.0 |
|
|
49.4 |
41.1 |
|
56.7 |
|
Number of ordinary shares, mln |
|
|
935.0 |
926.2 |
889.2 |
911.8 |
975.5 |
|
975.5 |
|
|
Market cap, bln rub |
|
|
27 106 |
0 |
0 |
45 052 |
40 113 |
|
55 277 |
|
EV, bln rub |
? |
|
54 730 |
19 781 |
19 485 |
70 024 |
62 081 |
|
67 137 |
|
Book value, bln rub |
|
|
20 327 |
30 085 |
30 250 |
34 159 |
36 034 |
|
38 932 |
|
|
EPS, rub |
? |
|
2.47 |
14.3 |
5.26 |
3.34 |
2.43 |
|
4.83 |
|
FCF/share, rub |
|
|
8.09 |
13.5 |
6.82 |
4.85 |
4.21 |
|
3.66 |
|
BV/share, rub |
|
|
21.7 |
32.5 |
34.0 |
37.5 |
36.9 |
|
39.9 |
|
|
EBITDA margin, % |
? |
|
53.5% |
61.1% |
51.3% |
46.9% |
52.6% |
|
47.7% |
|
Net margin, % |
? |
|
8.91% |
36.5% |
16.5% |
11.2% |
11.0% |
|
20.3% |
|
FCF yield, % |
? |
|
27.9% |
|
|
9.81% |
10.2% |
|
6.45% |
|
ROE, % |
? |
|
11.4% |
43.9% |
15.4% |
8.91% |
6.57% |
|
12.1% |
|
ROA, % |
? |
|
3.08% |
18.2% |
6.31% |
3.56% |
2.73% |
|
5.85% |
|
|
P/E |
? |
|
11.7 |
0.00 |
0.00 |
14.8 |
16.9 |
|
11.7 |
|
P/FCF |
|
|
3.58 |
0.00 |
0.00 |
10.2 |
9.77 |
|
15.5 |
|
P/S |
? |
|
1.04 |
0.00 |
0.00 |
1.66 |
1.86 |
|
2.38 |
|
P/BV |
? |
|
1.33 |
0.00 |
0.00 |
1.32 |
1.11 |
|
1.42 |
|
EV/EBITDA |
? |
|
3.94 |
0.89 |
1.34 |
5.50 |
5.46 |
|
6.07 |
|
Debt/EBITDA |
|
|
1.99 |
0.89 |
1.34 |
1.96 |
1.93 |
|
1.07 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
11.1% |
12.0% |
22.0% |
25.9% |
29.8% |
|
26.3% |
|
| Occidental Petroleum shareholders |
