Realty Income Financial Statements (O)

Realty Incomesmart-lab.ru   FY2025Q3 FY2025Q4 FY2026Q1   LTM ?
Report date 04.11.2025 19.02.2026 07.05.2026   07.05.2026
Currency USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 471 1 488 1 549   5 918
Operating Income, bln rub 674.1 -272.5 725.7   1 732
EBITDA, bln rub ? 973.5 830.4 1 269   4 221
Net profit, bln rub ? 315.8 296.1 311.8   1 121
OCF, bln rub ? 943.1 1 203 874.5   4 082
CAPEX, bln rub ? 0.000 0.000 26.3   26.3
FCF, bln rub ? 943.1 1 203 848.2   4 055
Dividend payout, bln rub 737.9 743.8 758.0   2 967
Ordinary share dividend yield, % 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 233.7% 251.2% 243.1%   264.8%
OPEX, bln rub 689.8 1 495 554.4   3 437
Cost of production, bln rub 106.6 265.7 1 377   1 857
R&D, bln rub 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.000 0.000 291.9   291.9
Assets, bln rub 71 279 72 796 74 555   74 555
Net Assets, bln rub ? 39 051 39 439 39 147   39 147
Debt, bln rub 28 898 32 853 31 107   31 107
Cash, bln rub 417.2 434.8 373.5   373.5
Net debt, bln rub 28 481 32 418 30 734   30 734
Ordinary share price, rub 60.8 56.4 61.2   62.2
Number of ordinary shares, mln 913.9 904.8 904.8   904.8
Market cap, bln rub 55 559 51 003 55 355   56 278
EV, bln rub ? 84 040 83 421 86 089   87 012
Book value, bln rub 28 260 34 415 34 075   34 075
EPS, rub ? 0.35 0.33 0.34   1.24
FCF/share, rub 1.03 1.33 0.94   4.48
BV/share, rub 30.9 38.0 37.7   37.7
EBITDA margin, % ? 66.2% 55.8% 82.0%   71.3%
Net margin, % ? 21.5% 19.9% 20.1%   18.9%
FCF yield, % ? 6.71% 7.83% 7.33%   7.21%
ROE, % ? 2.46% 2.68% 2.86%   2.86%
ROA, % ? 1.35% 1.45% 1.50%   1.50%
P/E ? 57.7 48.2 49.4   50.2
P/FCF 14.9 12.8 13.6   13.9
P/S ? 9.92 8.87 9.35   9.51
P/BV ? 1.97 1.48 1.62   1.65
EV/EBITDA ? 19.3 20.4 20.4   20.6
Debt/EBITDA 6.55 7.92 7.28   7.28
R&D/CAPEX, % 0.00%   0
CAPEX/Revenue, % 0.00% 0.00% 1.70%   0.44%
Realty Income shareholders