Realty Income Financial Statements (O)
|
|
|
|
Report date
|
|
|
04.11.2025 |
19.02.2026 |
07.05.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 471 |
1 488 |
1 549 |
|
5 918 |
|
Operating Income, bln rub |
|
|
674.1 |
-272.5 |
725.7 |
|
1 732 |
|
EBITDA, bln rub |
? |
|
973.5 |
830.4 |
1 269 |
|
4 221 |
|
Net profit, bln rub |
? |
|
315.8 |
296.1 |
311.8 |
|
1 121 |
|
|
OCF, bln rub |
? |
|
943.1 |
1 203 |
874.5 |
|
4 082 |
|
CAPEX, bln rub |
? |
|
0.000 |
0.000 |
26.3 |
|
26.3 |
|
FCF, bln rub |
? |
|
943.1 |
1 203 |
848.2 |
|
4 055 |
|
Dividend payout, bln rub
|
|
|
737.9 |
743.8 |
758.0 |
|
2 967 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
233.7% |
251.2% |
243.1% |
|
264.8% |
|
|
OPEX, bln rub |
|
|
689.8 |
1 495 |
554.4 |
|
3 437 |
|
Cost of production, bln rub |
|
|
106.6 |
265.7 |
1 377 |
|
1 857 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.000 |
291.9 |
|
291.9 |
|
|
Assets, bln rub |
|
|
71 279 |
72 796 |
74 555 |
|
74 555 |
|
Net Assets, bln rub |
? |
|
39 051 |
39 439 |
39 147 |
|
39 147 |
|
Debt, bln rub |
|
|
28 898 |
32 853 |
31 107 |
|
31 107 |
|
Cash, bln rub |
|
|
417.2 |
434.8 |
373.5 |
|
373.5 |
|
Net debt, bln rub |
|
|
28 481 |
32 418 |
30 734 |
|
30 734 |
|
|
Ordinary share price, rub |
|
|
60.8 |
56.4 |
61.2 |
|
62.2 |
|
Number of ordinary shares, mln |
|
|
913.9 |
904.8 |
904.8 |
|
904.8 |
|
|
Market cap, bln rub |
|
|
55 559 |
51 003 |
55 355 |
|
56 278 |
|
EV, bln rub |
? |
|
84 040 |
83 421 |
86 089 |
|
87 012 |
|
Book value, bln rub |
|
|
28 260 |
34 415 |
34 075 |
|
34 075 |
|
|
EPS, rub |
? |
|
0.35 |
0.33 |
0.34 |
|
1.24 |
|
FCF/share, rub |
|
|
1.03 |
1.33 |
0.94 |
|
4.48 |
|
BV/share, rub |
|
|
30.9 |
38.0 |
37.7 |
|
37.7 |
|
|
EBITDA margin, % |
? |
|
66.2% |
55.8% |
82.0% |
|
71.3% |
|
Net margin, % |
? |
|
21.5% |
19.9% |
20.1% |
|
18.9% |
|
FCF yield, % |
? |
|
6.71% |
7.83% |
7.33% |
|
7.21% |
|
ROE, % |
? |
|
2.46% |
2.68% |
2.86% |
|
2.86% |
|
ROA, % |
? |
|
1.35% |
1.45% |
1.50% |
|
1.50% |
|
|
P/E |
? |
|
57.7 |
48.2 |
49.4 |
|
50.2 |
|
P/FCF |
|
|
14.9 |
12.8 |
13.6 |
|
13.9 |
|
P/S |
? |
|
9.92 |
8.87 |
9.35 |
|
9.51 |
|
P/BV |
? |
|
1.97 |
1.48 |
1.62 |
|
1.65 |
|
EV/EBITDA |
? |
|
19.3 |
20.4 |
20.4 |
|
20.6 |
|
Debt/EBITDA |
|
|
6.55 |
7.92 |
7.28 |
|
7.28 |
|
|
R&D/CAPEX, % |
|
|
|
|
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.00% |
1.70% |
|
0.44% |
|
| Realty Income shareholders |