Realty Income Financial Statements (O)
|
|
|
|
Report date
|
|
|
25.02.2026 |
07.05.2026 |
05.08.2026 |
06.08.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 488 |
1 549 |
1 548 |
1 427 |
|
5 918 |
|
Operating Income, bln rub |
|
|
-272.5 |
725.7 |
-725.7 |
605.2 |
|
1 732 |
|
EBITDA, bln rub |
? |
|
830.4 |
1 269 |
765.2 |
1 344 |
|
4 221 |
|
Net profit, bln rub |
? |
|
296.1 |
311.8 |
-347.5 |
397.1 |
|
1 121 |
|
|
OCF, bln rub |
? |
|
1 203 |
874.5 |
-874.5 |
1 145 |
|
4 082 |
|
CAPEX, bln rub |
? |
|
0.000 |
26.3 |
26.3 |
1 958 |
|
26.3 |
|
FCF, bln rub |
? |
|
1 203 |
848.2 |
-848.2 |
-812.8 |
|
4 055 |
|
Dividend payout, bln rub
|
|
|
743.8 |
758.0 |
0.000 |
756.8 |
|
2 967 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
251.2% |
243.1% |
0.00% |
190.6% |
|
264.8% |
|
|
OPEX, bln rub |
|
|
1 495 |
554.4 |
670.9 |
709.5 |
|
3 437 |
|
Cost of production, bln rub |
|
|
265.7 |
1 377 |
1 377 |
112.4 |
|
1 857 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
289.9 |
285.0 |
285.0 |
313.9 |
|
291.9 |
|
|
Assets, bln rub |
|
|
72 796 |
74 555 |
76 441 |
76 441 |
|
74 555 |
|
Net Assets, bln rub |
? |
|
39 439 |
39 147 |
39 550 |
39 550 |
|
39 147 |
|
Debt, bln rub |
|
|
32 853 |
30 174 |
0.000 |
2 760 |
|
31 107 |
|
Cash, bln rub |
|
|
434.8 |
373.5 |
552.6 |
552.6 |
|
373.5 |
|
Net debt, bln rub |
|
|
32 418 |
29 801 |
-552.6 |
2 208 |
|
30 734 |
|
|
Ordinary share price, rub |
|
|
56.4 |
61.2 |
62.0 |
62.0 |
|
60.2 |
|
Number of ordinary shares, mln |
|
|
904.8 |
904.8 |
0.000 |
932.3 |
|
904.8 |
|
|
Market cap, bln rub |
|
|
51 003 |
55 355 |
0 |
57 766 |
|
54 504 |
|
EV, bln rub |
? |
|
83 421 |
85 155 |
-553 |
59 973 |
|
85 238 |
|
Book value, bln rub |
|
|
34 415 |
34 075 |
34 464 |
29 001 |
|
34 075 |
|
|
EPS, rub |
? |
|
0.33 |
0.34 |
|
0.43 |
|
1.24 |
|
FCF/share, rub |
|
|
1.33 |
0.94 |
|
-0.87 |
|
4.48 |
|
BV/share, rub |
|
|
38.0 |
37.7 |
|
31.1 |
|
37.7 |
|
|
EBITDA margin, % |
? |
|
55.8% |
82.0% |
49.4% |
94.2% |
|
71.3% |
|
Net margin, % |
? |
|
19.9% |
20.1% |
-22.5% |
27.8% |
|
18.9% |
|
FCF yield, % |
? |
|
7.83% |
7.33% |
|
3.78% |
|
7.44% |
|
ROE, % |
? |
|
2.68% |
2.86% |
1.46% |
3.34% |
|
2.86% |
|
ROA, % |
? |
|
1.45% |
1.50% |
0.75% |
1.73% |
|
1.50% |
|
|
P/E |
? |
|
48.2 |
49.4 |
0.00 |
43.7 |
|
48.6 |
|
P/FCF |
|
|
12.8 |
13.6 |
0.00 |
26.5 |
|
13.4 |
|
P/S |
? |
|
8.87 |
9.35 |
0.00 |
9.73 |
|
9.21 |
|
P/BV |
? |
|
1.48 |
1.62 |
0.00 |
1.99 |
|
1.60 |
|
EV/EBITDA |
? |
|
20.4 |
20.2 |
-0.14 |
13.6 |
|
20.2 |
|
Debt/EBITDA |
|
|
7.92 |
7.06 |
-0.14 |
0.50 |
|
7.28 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
1.70% |
1.70% |
137.2% |
|
0.44% |
|
| Realty Income shareholders |