Invitae Corporation Financial Statements (NVTA)

Invitae Corporationsmart-lab.ru %   2022Q4 2022Q4 2023Q1 2023Q2 2023Q3   LTM ?
Report date 31.12.2022 28.02.2023 09.05.2023 08.08.2023 08.11.2023   08.11.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 122.5 122.5 117.4 120.5 121.2   481.6
Operating Income, bln rub -94.9 -132.0 -122.8 -226.5 -980.2   -1 461
EBITDA, bln rub ? -79.9 -127.9 -83.5 -86.8 -33.7   -331.9
Net profit, bln rub ? -99.8 -99.8 -192.2 -206.5 -942.1   -1 441
OCF, bln rub ? -82.0 -34.4 -54.9 -66.9   -238.2
CAPEX, bln rub ? 4.92 1.32 1.42 1.93   9.59
FCF, bln rub ? -87.0 -35.7 -56.3 -68.8   -247.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 217.3 161.6 151.7 178.5 142.0   633.8
Cost of production, bln rub 92.8 92.8 88.4 87.5 82.2   350.9
R&D, bln rub 71.5 71.5 62.0 63.8 58.3   255.7
Interest expenses, bln rub 14.6 14.6 11.5 6.02 5.85   38.0
Assets, bln rub 1 954 1 954 1 692 1 523 535.1   535.1
Net Assets, bln rub ? 101.8 101.8 -36.7 -200.8 -1 083   -1 083
Debt, bln rub 1 751 1 751 1 620 1 582 1 508   1 508
Cash, bln rub 547.1 547.1 378.7 325.1 254.6   254.6
Net debt, bln rub 1 204 1 204 1 241 1 257 1 254   1 254
Ordinary share price, rub 1.86 1.86 1.35 1.13 0.605   0.630
Number of ordinary shares, mln 243.9 243.9 249.9 263.8 275.6   275.6
Market cap, bln rub 454 454 337 298 167   174
EV, bln rub ? 1 658 1 658 1 579 1 555 1 421   1 427
Book value, bln rub -911 -911 -1 019 -1 075 -1 083   -1 083
EPS, rub ? -0.41 -0.41 -0.77 -0.78 -3.42   -5.23
FCF/share, rub 0.00 -0.36 -0.14 -0.21 -0.25   -0.90
BV/share, rub -3.73 -3.73 -4.08 -4.07 -3.93   -3.93
EBITDA margin, % ? -65.2% -104.4% -71.2% -72.0% -27.8%   -68.9%
Net margin, % ? -81.5% -81.5% -163.8% -171.3% -777.1%   -299.1%
FCF yield, % ? -101.2% -120.4% -122.6% -107.0% -148.6%   -142.7%
ROE, % ? -3 050% -3 050% 8 502% 398.3% 133.0%   133.0%
ROA, % ? -159.0% -159.0% -184.2% -52.5% -269.2%   -269.2%
P/E ? -0.15 -0.15 -0.11 -0.37 -0.12   -0.12
P/FCF -0.83 -0.82 -0.93 -0.67   -0.70
P/S ? 0.88 0.88 0.66 0.60 0.35   0.36
P/BV ? -0.50 -0.50 -0.33 -0.28 -0.15   -0.16
EV/EBITDA ? -0.56 -2.83 -3.20 -3.70 -4.28   -4.30
Debt/EBITDA -0.40 -2.06 -2.51 -2.99 -3.78   -3.78
R&D/CAPEX, % 1 453% 4 681% 4 504% 3 026%   2 665%
CAPEX/Revenue, % 0.00% 4.02% 1.13% 1.18% 1.59%   1.99%
Invitae Corporation shareholders