Neurotrope Financial Statements (NTRP)

Neurotropesmart-lab.ru %   2018 2019 2020 2021 2022   LTM ?
Report date 08.03.2019 13.03.2020 31.12.2020 31.12.2021 31.12.2022   30.09.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.000 0.807 1.65 0.630   0.523
Operating Income, bln rub -11.1 -15.5 -5.70 -8.48 -8.75   -5.93
EBITDA, bln rub ? -11.0 -15.1 -5.08 -7.28 -8.55   -5.76
Net profit, bln rub ? -11.0 -15.1 -5.20 -7.38 -8.69   -5.88
OCF, bln rub ? -7.70 -11.9 -4.81 -6.30 -8.21   -4.41
CAPEX, bln rub ? 0.003 0.005 0.299 0.360 0.389   0.275
FCF, bln rub ? -7.70 -11.9 -5.11 -6.66 -8.60   -4.69
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 11.1 15.5 5.76 9.57 8.95   6.14
Cost of production, bln rub 0.000 0.000 0.592 0.560 0.350   0.313
R&D, bln rub 4.89 4.54 0.351 0.891 0.653   0.443
Interest expenses, bln rub 0.000 0.000 0.014 0.011 0.007   0.012
Assets, bln rub 29.5 17.9 5.70 13.8 5.70   2.84
Net Assets, bln rub ? 26.5 17.4 5.16 12.9 5.07   1.97
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 28.9 17.4 3.70 11.4 2.85   0.556
Net debt, bln rub -28.9 -17.4 -3.70 -11.4 -2.85   -0.56
Ordinary share price, rub 30.0 19.6 67.6 36.8 8.00   0.945
Number of ordinary shares, mln 8.05 13.0 0.191 0.491 0.525   0.560
Market cap, bln rub 242 255 13 18 4   1
EV, bln rub ? 213 238 9 7 1   0
Book value, bln rub 27 17 4 12 4   1
EPS, rub ? -1.37 -1.16 -27.2 -15.0 -16.6   -10.5
FCF/share, rub -0.96 -0.92 -26.7 -13.5 -16.4   -8.37
BV/share, rub 3.29 1.34 23.0 24.3 7.52   1.30
EBITDA margin, % ? -629.0% -440.7% -1 357%   -1 102%
Net margin, % ? -644.0% -447.1% -1 379%   -1 124%
FCF yield, % ? -3.19% -4.66% -39.5% -36.8% -204.8%   -885.4%
ROE, % ? -41.6% -86.9% -100.7% -57.4% -171.3%   -297.7%
ROA, % ? -37.4% -84.6% -91.2% -53.4% -152.4%   -207.1%
P/E ? -21.9 -16.9 -2.49 -2.45 -0.48   -0.09
P/FCF -31.4 -21.5 -2.53 -2.72 -0.49   -0.11
P/S ? 16.0 10.9 6.66   1.01
P/BV ? 9.11 14.6 2.93 1.52 1.06   0.73
EV/EBITDA ? -19.3 -15.7 -1.82 -0.91 -0.16   0.00
Debt/EBITDA 2.62 1.15 0.73 1.57 0.33   0.10
R&D/CAPEX, % 153 345% 87 091% 117.6% 247.5% 167.9%   161.3%
CAPEX/Revenue, % 37.0% 21.8% 61.7%   52.5%
Neurotrope shareholders