Neurotrope Financial Statements (NTRP)

Neurotropesmart-lab.ru %   2020Q3 2022Q3 2022Q4 2023Q1 2023Q2   LTM ?
Report date 09.11.2020 31.12.2022 31.03.2023 30.06.2023 30.09.2023   30.09.2023
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.154 0.130 0.097 0.142   0.523
Operating Income, bln rub -2.58 -1.94 -1.78 -1.30 -0.900   -5.93
EBITDA, bln rub ? -4.27 -1.92 -1.72 -1.28 -0.844   -5.76
Net profit, bln rub ? -4.27 -1.95 -1.75 -1.31 -0.872   -5.88
OCF, bln rub ? -3.25 -1.83 -1.31 -1.11 -0.172   -4.41
CAPEX, bln rub ? 0.000 0.129 0.048 0.057 0.040   0.275
FCF, bln rub ? -3.25 -1.95 -1.36 -1.16 -0.212   -4.69
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 2.58 2.06 1.85 1.36 0.866   6.14
Cost of production, bln rub 0.000 0.037 0.064 0.036 0.176   0.313
R&D, bln rub 0.410 0.211 0.127 0.105 0.000   0.443
Interest expenses, bln rub 0.000 0.002 0.003 0.003 0.003   0.012
Assets, bln rub 29.1 5.70 4.33 2.93 2.84   2.84
Net Assets, bln rub ? 27.8 5.07 3.56 2.39 1.97   1.97
Debt, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Cash, bln rub 27.0 2.85 1.49 0.368 0.556   0.556
Net debt, bln rub -27.0 -2.85 -1.49 -0.37 -0.56   -0.56
Ordinary share price, rub 44.8 8.00 8.80 6.98 3.06   0.945
Number of ordinary shares, mln 23.8 0.000 0.535 0.539 0.560   0.560
Market cap, bln rub 1 065 0 5 4 2   1
EV, bln rub ? 1 038 -3 3 3 1   0
Book value, bln rub 28 4 2 1 1   1
EPS, rub ? -0.18 -3.28 -2.43 -1.56   -10.5
FCF/share, rub -0.14 -2.54 -2.16 -0.38   -8.37
BV/share, rub 1.17 4.47 2.18 1.30   1.30
EBITDA margin, % ? -1 247% -1 320% -1 322% -594.3%   -1 102%
Net margin, % ? -1 266% -1 346% -1 348% -613.9%   -1 124%
FCF yield, % ? -0.79% -180.1% -205.5% -273.4%   -885.4%
ROE, % ? -44.4% -230.3% -306.6% -387.9% -297.7%   -297.7%
ROA, % ? -42.4% -204.9% -251.8% -316.1% -207.1%   -207.1%
P/E ? -86.2 0.00 -0.43 -0.41 -0.29   -0.09
P/FCF -126.5 0.00 -0.56 -0.49 -0.37   -0.11
P/S ? 0.00 16.6 9.87 3.28   1.01
P/BV ? 38.2 0.00 1.97 3.20 2.36   0.73
EV/EBITDA ? -84.1 0.24 -0.30 -0.37 -0.20   0.00
Debt/EBITDA 2.19 0.24 0.14 0.04 0.10   0.10
R&D/CAPEX, % 163.3% 265.7% 183.3% 0.61%   161.3%
CAPEX/Revenue, % 83.9% 36.6% 59.2% 28.4%   52.5%
Neurotrope shareholders