Newmont Mining Financial Statements (NEM)
|
|
|
|
Report date
|
|
|
24.02.2022 |
23.02.2023 |
29.02.2024 |
21.02.2025 |
19.02.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
12 190 |
11 949 |
11 775 |
18 557 |
22 097 |
|
24 409 |
|
Operating Income, bln rub |
|
|
1 916 |
1 621 |
650.0 |
5 748 |
10 353 |
|
12 843 |
|
EBITDA, bln rub |
? |
|
5 543 |
3 282 |
1 858 |
7 866 |
13 123 |
|
16 702 |
|
Net profit, bln rub |
? |
|
1 166 |
-459.0 |
-2 521 |
3 348 |
7 085 |
|
8 456 |
|
|
OCF, bln rub |
? |
|
4 279 |
3 220 |
2 763 |
6 363 |
10 334 |
|
12 088 |
|
CAPEX, bln rub |
? |
|
1 653 |
2 131 |
2 666 |
3 402 |
3 035 |
|
4 269 |
|
FCF, bln rub |
? |
|
2 626 |
1 089 |
97.0 |
2 961 |
7 299 |
|
12 273 |
|
Dividend payout, bln rub
|
|
|
1 757 |
1 746 |
1 415 |
1 145 |
1 106 |
|
1 106 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
150.7% |
0.00% |
0.00% |
34.2% |
15.6% |
|
13.1% |
|
|
OPEX, bln rub |
|
|
460.0 |
523.0 |
520.0 |
676.0 |
646.0 |
|
611.0 |
|
Cost of production, bln rub |
|
|
9 814 |
9 805 |
10 605 |
12 133 |
11 098 |
|
10 955 |
|
R&D, bln rub |
|
|
154.0 |
229.0 |
200.0 |
197.0 |
166.0 |
|
168.0 |
|
Interest expenses, bln rub |
|
|
266.0 |
227.0 |
248.0 |
385.0 |
301.0 |
|
189.0 |
|
|
Assets, bln rub |
|
|
40 564 |
38 482 |
55 506 |
56 349 |
57 121 |
|
57 670 |
|
Net Assets, bln rub |
? |
|
22 022 |
19 354 |
29 027 |
29 928 |
33 867 |
|
34 926 |
|
Debt, bln rub |
|
|
6 302 |
6 132 |
9 436 |
8 972 |
5 712 |
|
5 532 |
|
Cash, bln rub |
|
|
5 074 |
3 757 |
3 025 |
3 640 |
8 244 |
|
8 782 |
|
Net debt, bln rub |
|
|
1 228 |
2 375 |
6 411 |
5 332 |
-2 532 |
|
-3 250 |
|
|
Ordinary share price, rub |
|
|
62.0 |
|
|
37.2 |
99.9 |
|
107.2 |
|
Number of ordinary shares, mln |
|
|
799.0 |
794.0 |
841.0 |
1 146 |
1 106 |
|
1 085 |
|
|
Market cap, bln rub |
|
|
49 554 |
0 |
0 |
42 654 |
110 434 |
|
116 323 |
|
EV, bln rub |
? |
|
50 782 |
2 375 |
6 411 |
47 986 |
107 902 |
|
113 073 |
|
Book value, bln rub |
|
|
19 251 |
17 383 |
26 026 |
27 270 |
31 209 |
|
32 268 |
|
|
EPS, rub |
? |
|
1.46 |
-0.58 |
-3.00 |
2.92 |
6.41 |
|
7.79 |
|
FCF/share, rub |
|
|
3.29 |
1.37 |
0.12 |
2.58 |
6.60 |
|
11.3 |
|
BV/share, rub |
|
|
24.1 |
21.9 |
30.9 |
23.8 |
28.2 |
|
29.7 |
|
|
EBITDA margin, % |
? |
|
45.5% |
27.5% |
15.8% |
42.4% |
59.4% |
|
68.4% |
|
Net margin, % |
? |
|
9.57% |
-3.84% |
-21.4% |
18.0% |
32.1% |
|
34.6% |
|
FCF yield, % |
? |
|
5.30% |
|
|
6.94% |
6.61% |
|
10.6% |
|
ROE, % |
? |
|
5.29% |
-2.37% |
-8.69% |
11.2% |
20.9% |
|
24.2% |
|
ROA, % |
? |
|
2.87% |
-1.19% |
-4.54% |
5.94% |
12.4% |
|
14.7% |
|
|
P/E |
? |
|
42.5 |
0.00 |
0.00 |
12.7 |
15.6 |
|
13.8 |
|
P/FCF |
|
|
18.9 |
0.00 |
0.00 |
14.4 |
15.1 |
|
9.48 |
|
P/S |
? |
|
4.07 |
0.00 |
0.00 |
2.30 |
5.00 |
|
4.77 |
|
P/BV |
? |
|
2.57 |
0.00 |
0.00 |
1.56 |
3.54 |
|
3.60 |
|
EV/EBITDA |
? |
|
9.16 |
0.72 |
3.45 |
6.10 |
8.22 |
|
6.77 |
|
Debt/EBITDA |
|
|
0.22 |
0.72 |
3.45 |
0.68 |
-0.19 |
|
-0.19 |
|
|
R&D/CAPEX, % |
|
|
9.32% |
10.7% |
7.50% |
5.79% |
5.47% |
|
3.94% |
|
|
CAPEX/Revenue, % |
|
|
13.6% |
17.8% |
22.6% |
18.3% |
13.7% |
|
17.5% |
|
| Newmont Mining shareholders |
