Mitsubishi UFJ Financial Group Financial Statements (MUFG)
|
|
|
|
Report date
|
|
|
08.07.2022 |
24.07.2023 |
30.07.2024 |
07.07.2025 |
31.03.2026 |
|
15.05.2026 |
|
Currency
|
|
|
JPY |
JPY |
JPY |
JPY |
JPY |
|
JPY |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, ¥ |
? |
|
5 247 276 000 000 |
8 429 963 000 000 |
10 890 875 000 000 |
12 429 700 000 000 |
14 247 237 772 000 |
|
13 206 662 734 000 |
|
Operating Income, ¥ |
|
|
1 489 857 000 000 |
1 569 923 000 000 |
2 050 104 000 000 |
2 550 634 000 000 |
3 522 513 374 000 |
|
3 337 339 327 000 |
|
EBITDA, ¥ |
? |
|
1 853 107 000 000 |
1 904 559 000 000 |
2 412 471 000 000 |
2 965 663 000 000 |
4 002 486 108 000 |
|
3 337 339 327 000 |
|
Net profit, ¥ |
? |
|
1 130 840 000 000 |
1 116 496 000 000 |
1 490 781 000 000 |
1 862 946 000 000 |
2 573 609 953 000 |
|
2 438 502 708 000 |
|
|
OCF, ¥ |
? |
|
9 839 899 000 000 |
13 431 773 000 000 |
-9 844 860 000 000 |
6 415 000 000 |
8 421 323 297 000 |
|
0.000 |
|
CAPEX, ¥ |
? |
|
384 003 000 000 |
401 625 000 000 |
462 807 000 000 |
456 701 000 000 |
326 483 630 000 |
|
0.000 |
|
FCF, ¥ |
? |
|
9 455 896 000 000 |
13 030 148 000 000 |
-10 307 667 000 000 |
-450 286 000 000 |
8 094 839 667 000 |
|
0.000 |
|
Dividend payout, ¥
|
|
|
334 619 000 000 |
380 447 000 000 |
439 755 000 000 |
532 976 000 000 |
899 566 237 000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
29.6% |
34.1% |
29.5% |
28.6% |
35.0% |
|
0 |
|
|
OPEX, ¥ |
|
|
2 882 032 000 000 |
3 812 467 000 000 |
3 331 764 000 000 |
4 476 851 000 000 |
4 576 995 889 000 |
|
3 904 631 334 000 |
|
Cost of production, ¥ |
|
|
875 387 000 000 |
3 047 573 000 000 |
5 509 007 000 000 |
5 402 215 000 000 |
6 147 728 510 000 |
|
5 964 692 073 000 |
|
R&D, ¥ |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, ¥ |
|
|
543 952 000 000 |
2 372 731 000 000 |
5 011 100 000 000 |
5 591 261 000 000 |
6 062 698 182 000 |
|
5 744 898 073 000 |
|
|
Assets, ¥ |
|
|
373 731 910 000 000 |
386 799 477 000 000 |
403 703 147 000 000 |
413 113 501 000 000 |
433 604 040 100 000 |
|
433 604 040 100 000 |
|
Net Assets, ¥ |
? |
|
17 023 773 000 000 |
17 231 291 000 000 |
19 587 973 000 000 |
20 520 385 000 000 |
22 370 647 250 000 |
|
22 370 647 250 000 |
|
Debt, ¥ |
|
|
46 731 734 000 000 |
62 409 131 000 000 |
61 228 501 000 000 |
89 401 189 000 000 |
78 685 090 674 000 |
|
78 685 090 674 000 |
|
Cash, ¥ |
|
|
110 763 205 000 000 |
113 630 172 000 000 |
109 875 097 000 000 |
154 095 251 000 000 |
131 769 153 902 000 |
|
91 600 350 420 000 |
|
Net debt, ¥ |
|
|
-64 031 471 000 000 |
-51 221 041 000 000 |
-48 646 596 000 000 |
-64 694 062 000 000 |
-53 084 063 228 000 |
|
-12 915 259 746 000 |
|
|
Ordinary share price, rub |
|
|
6.19 |
6.39 |
|
13.6 |
17.0 |
|
19.0 |
|
Number of ordinary shares, mln |
|
|
12 785 341 000 |
12 305 714 000 |
11 959 977 000 |
11 642 149 000 |
11 386 395 000 |
|
11 133 557 000 |
|
|
Market cap, ¥ |
|
|
79 141 260 790 |
78 633 512 460 |
0.00 |
158 682 490 870 |
193 227 123 150 |
|
211 203 576 290 |
|
EV, ¥ |
? |
|
-63 952 329 739 200 |
-51 142 407 487 500 |
-48 646 596 000 000 |
-64 535 379 509 100 |
-52 890 836 104 800 |
|
-12 704 056 169 710 |
|
Book value, ¥ |
|
|
15 679 549 000 000 |
15 873 168 000 000 |
17 916 602 000 000 |
18 644 836 000 000 |
20 406 176 807 000 |
|
20 406 176 807 000 |
|
|
EPS, rub |
? |
|
88.4 |
90.7 |
124.6 |
160.0 |
226.0 |
|
219.0 |
|
FCF/share, rub |
|
|
739.6 |
1 059 |
-861.8 |
-38.7 |
710.9 |
|
0 |
|
BV/share, rub |
|
|
1 226 |
1 290 |
1 498 |
1 601 |
1 792 |
|
1 833 |
|
|
EBITDA margin, % |
? |
|
35.3% |
22.6% |
22.2% |
23.9% |
28.1% |
|
25.3% |
|
Net margin, % |
? |
|
21.6% |
13.2% |
13.7% |
15.0% |
18.1% |
|
18.5% |
|
FCF yield, % |
? |
|
11 948% |
16 571% |
|
-283.8% |
4 189% |
|
0.00% |
|
ROE, % |
? |
|
6.64% |
6.48% |
7.61% |
9.08% |
11.5% |
|
10.9% |
|
ROA, % |
? |
|
0.30% |
0.29% |
0.37% |
0.45% |
0.59% |
|
0.56% |
|
|
P/E |
? |
|
0.07 |
0.07 |
0.00 |
0.09 |
0.08 |
|
0.09 |
|
P/FCF |
|
|
0.01 |
0.01 |
0.00 |
-0.35 |
0.02 |
|
|
|
P/S |
? |
|
0.02 |
0.01 |
0.00 |
0.01 |
0.01 |
|
0.02 |
|
P/BV |
? |
|
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
|
0.01 |
|
EV/EBITDA |
? |
|
-34.5 |
-26.9 |
-20.2 |
-21.8 |
-13.2 |
|
-3.81 |
|
Debt/EBITDA |
|
|
-34.6 |
-26.9 |
-20.2 |
-21.8 |
-13.3 |
|
-3.87 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
|
|
|
CAPEX/Revenue, % |
|
|
7.32% |
4.76% |
4.25% |
3.67% |
2.29% |
|
0 |
|
| Mitsubishi UFJ Financial Group shareholders |
