Micron Technology Financial Statements (MU)

Micron Technologysmart-lab.ru %   2023Q4 2023Q4 2024Q1 2024Q1 2024Q2   LTM ?
Report date 31.08.2023 06.10.2023 20.12.2023 21.12.2023 21.03.2024   21.03.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 4 010 4 010 4 726 4 726 5 824   19 286
Operating Income, bln rub -1 472 -1 472 -1 128 -1 128 -33.0   -3 761
EBITDA, bln rub ? 612.0 612.0 -1 128 892.0 1 891   2 267
Net profit, bln rub ? -1 430 -1 430 -1 234 -1 234 793.0   -3 105
OCF, bln rub ? 249.0 249.0 1 401 1 401 1 219   4 270
CAPEX, bln rub ? 1 461 1 461 0.000 1 796 1 384   4 641
FCF, bln rub ? -1 212 -1 212 1 401 -395.0 -165.0   -371.0
Dividend payout, bln rub 126.0 126.0 0.000 129.0 127.0   382.0
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 16.0%   -12.3%
OPEX, bln rub 1 033 1 033 1 108 1 093 1 112   4 346
Cost of production, bln rub 4 445 4 445 0.000 4 761 4 745   13 951
R&D, bln rub 719.0 719.0 845.0 845.0 832.0   3 241
Interest expenses, bln rub 129.0 129.0 132.0 132.0 144.0   537.0
Assets, bln rub 64 254 64 254 63 776 63 776 65 718   65 718
Net Assets, bln rub ? 44 120 44 120 42 885 42 885 43 870   43 870
Debt, bln rub 13 933 13 933 13 198 14 106 14 380   14 380
Cash, bln rub 9 594 9 594 9 048 9 048 9 006   9 006
Net debt, bln rub 4 339 4 339 4 150 5 058 5 374   5 374
Ordinary share price, rub 69.9 69.9 76.1 76.1 90.6   70.1
Number of ordinary shares, mln 1 095 1 095 1 100 1 100 1 104   1 104
Market cap, bln rub 76 584 76 584 83 732 83 732 100 033   77 401
EV, bln rub ? 80 923 80 923 87 882 88 790 105 407   82 775
Book value, bln rub 42 566 42 566 41 319 41 319 42 306   42 306
EPS, rub ? -1.31 -1.31 -1.12 -1.12 0.72   -2.81
FCF/share, rub -1.11 -1.11 1.27 -0.36 -0.15   -0.34
BV/share, rub 38.9 38.9 37.6 37.6 38.3   38.3
EBITDA margin, % ? 15.3% 15.3% -23.9% 18.9% 32.5%   11.8%
Net margin, % ? -35.7% -35.7% -26.1% -26.1% 13.6%   -16.1%
FCF yield, % ? -1.58% -1.58% 1.67% -0.47% -0.16%   -0.48%
ROE, % ? -3.24% -3.24% -2.88% -2.88% 1.81%   -7.08%
ROA, % ? -2.23% -2.23% -1.93% -1.93% 1.21%   -4.72%
P/E ? -53.6 -53.6 -67.9 -67.9 126.1   -24.9
P/FCF -63.2 -63.2 59.8 -212.0 -606.3   -208.6
P/S ? 19.1 19.1 17.7 17.7 17.2   4.01
P/BV ? 1.80 1.80 2.03 2.03 2.36   1.83
EV/EBITDA ? 132.2 132.2 -77.9 99.5 55.7   36.5
Debt/EBITDA 7.09 7.09 -3.68 5.67 2.84   2.37
R&D/CAPEX, % 49.2% 49.2% 47.0% 60.1%   69.8%
CAPEX/Revenue, % 36.4% 36.4% 0.00% 38.0% 23.8%   24.1%
Micron Technology shareholders