MTS Systems Financial Statements (MTSC)

MTS Systemssmart-lab.ru %   2020Q2 2020Q3 2020Q4 2020Q4 2021Q1   LTM ?
Report date 03.08.2020 15.12.2020 15.12.2020 09.02.2021 09.02.2021   09.02.2021
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 196.2 215.1 215.1 198.8 198.8   827.7
Operating Income, bln rub 12.6 -283.3 -283.3 0.005 0.005   -566.5
EBITDA, bln rub ? 6.01 -303.2 -303.2 5.62 5.62   -595.1
Net profit, bln rub ? 4.39 -280.7 -280.7 0.002 0.002   -561.3
OCF, bln rub ? 16.0 75.5 75.5 19.3 19.3   189.5
CAPEX, bln rub ? 4.86 2.75 2.75 2.61 2.61   10.7
FCF, bln rub ? 11.1 72.7 72.7 16.6 16.6   178.8
Dividend payout, bln rub 5.72 5.74 5.74 0.000 0.000   11.5
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 130.3% 0.00% 0.00% 0.00% 0.00%   -2.04%
OPEX, bln rub 52.9 0.358 0.358 0.070 0.070   0.856
Cost of production, bln rub 130.7 140.0 140.0 124.4 124.4   528.8
R&D, bln rub 6.25 7.67 7.67 7.20 7.20   29.8
Interest expenses, bln rub 8.85 0.060 0.060 0.008 0.008   0.138
Assets, bln rub 1 423 1 120 1 120 1 142 1 142   1 142
Net Assets, bln rub ? 488.9 221.2 221.2 233.0 233.0   233.0
Debt, bln rub 592.8 42.8 42.8 35.9 35.9   35.9
Cash, bln rub 65.1 88.9 88.9 112.6 112.6   112.6
Net debt, bln rub 527.7 -46.1 -46.1 -76.7 -76.7   -76.7
Ordinary share price, rub 16.0 20.0 20.0 58.2 58.2   58.5
Number of ordinary shares, mln 19.3 19.3 19.3 19.3 19.3   19.3
Market cap, bln rub 309 386 386 1 123 1 123   1 130
EV, bln rub ? 837 340 340 1 047 1 047   1 053
Book value, bln rub -320 -303 -303 -291 -291   -291
EPS, rub ? 0.23 -14.5 -14.5 0.00 0.00   -29.1
FCF/share, rub 0.58 3.77 3.77 0.86 0.86   9.26
BV/share, rub -16.6 -15.7 -15.7 -15.0 -15.0   -15.0
EBITDA margin, % ? 3.06% -141.0% -141.0% 2.83% 2.83%   -71.9%
Net margin, % ? 2.24% -130.5% -130.5% 0.00% 0.00%   -67.8%
FCF yield, % ? 5.56% 43.4% 43.4% 15.9% 15.9%   15.8%
ROE, % ? 1.36% -249.8% -249.8% -241.0% -241.0%   -241.0%
ROA, % ? 0.47% -49.3% -49.3% -49.1% -49.1%   -49.1%
P/E ? 46.6 -0.70 -0.70 -2.00 -2.00   -2.01
P/FCF 18.0 2.30 5.31 6.28 67.5   6.32
P/S ? 0.38 0.47 0.47 1.36 1.36   1.36
P/BV ? -0.97 -1.28 -1.28 -3.87 -3.87   -3.89
EV/EBITDA ? 47.0 -0.57 -0.57 -1.76 -1.76   -1.77
Debt/EBITDA 29.6 0.08 0.08 0.13 0.13   0.13
R&D/CAPEX, % 128.6% 279.2% 279.2% 276.4% 276.4%   277.8%
CAPEX/Revenue, % 2.48% 1.28% 1.28% 1.31% 1.31%   1.29%
MTS Systems shareholders