ArcelorMittal Financial Statements (MT)

ArcelorMittalsmart-lab.ru %   2023Q3 2023Q4 2023Q4 2024Q1 2024Q1   LTM ?
Report date 30.09.2023 08.02.2024 28.02.2024 31.03.2024 28.05.2024   28.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 16 616 31 153 31 153 16 282 16 282   94 870
Operating Income, bln rub 1 203 29 789 29 789 1 072 1 072   61 721
EBITDA, bln rub ? 2 150 31 153 31 153 1 876 1 876   66 058
Net profit, bln rub ? 929.0 -2 036 -2 036 938.0 938.0   -2 196
OCF, bln rub ? 1 281 4 605 4 605 -100.0 -100.0   9 011
CAPEX, bln rub ? 1 165 2 613 2 613 1 236 1 236   7 698
FCF, bln rub ? 116.0 1 993 1 993 -1 336 -1 336   1 313
Dividend payout, bln rub 0.000 183.8 184.0 0.000 0.000   367.8
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   -16.7%
OPEX, bln rub 14 751 1 364 1 364 480.0 480.0   3 689
Cost of production, bln rub 662.0 0.000 61 566 14 568 14 568   90 702
R&D, bln rub 0.000 0.000 147.9 0.000 0.000   147.9
Interest expenses, bln rub 31.0 34.0 34.0 63.0 63.0   194.0
Assets, bln rub 93 739 93 917 93 917 91 947 91 947   91 947
Net Assets, bln rub ? 55 406 53 961 53 961 53 591 53 591   53 591
Debt, bln rub 10 543 10 681 10 681 10 221 10 221   10 221
Cash, bln rub 6 289 7 783 7 783 5 437 5 437   5 437
Net debt, bln rub 4 254 2 898 2 898 4 784 4 784   4 784
Ordinary share price, rub 25.0 28.4 28.4 27.6 27.6   24.0
Number of ordinary shares, mln 838.0 830.0 819.3 809.0 809.0   809.0
Market cap, bln rub 20 975 23 564 23 259 22 312 22 312   19 416
EV, bln rub ? 25 229 26 462 26 157 27 096 27 096   24 200
Book value, bln rub 50 521 48 859 44 951 48 575 48 575   48 575
EPS, rub ? 1.11 -2.45 -2.49 1.16 1.16   -2.71
FCF/share, rub 0.14 2.40 2.43 -1.65 -1.65   1.62
BV/share, rub 60.3 58.9 54.9 60.0 60.0   60.0
EBITDA margin, % ? 12.9% 100.0% 100.0% 11.5% 11.5%   69.6%
Net margin, % ? 5.59% -6.54% -6.54% 5.76% 5.76%   -2.31%
FCF yield, % ? 15.7% 13.4% 13.5% 8.07% 8.07%   6.76%
ROE, % ? 7.48% 3.43% 3.43% 3.16% 3.16%   -4.10%
ROA, % ? 4.42% 1.97% 1.97% 1.84% 1.84%   -2.39%
P/E ? 5.06 12.7 12.6 13.2 13.2   -8.84
P/FCF 6.38 7.49 7.39 12.4 12.4   14.8
P/S ? 0.30 0.28 0.27 0.27 0.27   0.20
P/BV ? 0.42 0.48 0.52 0.46 0.46   0.40
EV/EBITDA ? 2.77 0.69 0.68 0.71 0.71   0.37
Debt/EBITDA 0.47 0.08 0.08 0.13 0.13   0.07
R&D/CAPEX, % 0.00% 0.00% 5.66% 0.00% 0.00%   1.92%
CAPEX/Revenue, % 7.01% 8.39% 8.39% 7.59% 7.59%   8.11%
ArcelorMittal shareholders