Mordovskaya EnergoSbyt Comp. Financial Statements (MRSB)

Мордовэнергосбытsmart-lab.ru %   2022Q2 2022Q4 2023Q2 2023Q3 2023Q4
Report date 26.08.2022 28.04.2023 29.08.2023 27.03.2024
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 3.27 3.50 3.80 3.84
Operating Income, bln rub 0.133 0.141 0.256 0.172
EBITDA, bln rub ? 0.171 0.183 0.292 0.208
Net profit, bln rub ? 0.065 0.030 0.141 0.003
OCF, bln rub ? -0.061 0.271 0.088 0.306
CAPEX, bln rub ? 0.032 0.047 0.050 0.047
FCF, bln rub ? -0.093 0.224 0.038 0.260
Dividend payout, bln rub 0.044 0.050 0.000
Dividend, rub/share ? 0.032768 0.037197 0
Ordinary share dividend yield, % 0.0% 10.4% 0.0% 3.8% 0.0%
Dividend payout ratio, % 0% 147% 0% 0%
OPEX, bln rub 1.44 1.61 1.73 1.85
Cost of production, bln rub 1.70 1.75 1.80 1.83
Amortization, bln rub 0.1 0.0 0.0
Interest expenses, bln rub 0.036 0.026 0.014 0.016
Assets, bln rub 1.39 1.45 1.43 1.40
Net Assets, bln rub ? 0.287 0.318 0.415 0.368
Debt, bln rub 0.510 0.330 0.292 0.100
Cash, bln rub 0.010 0.058 0.059 0.039
Net debt, bln rub 0.50 0.27 0.23 0.00 0.06
Ordinary share price, rub 0.325 0.315 0.600 0.990 0.783
Number of ordinary shares, mln 1 345 1 345 1 345 1 345 1 345
Market cap, bln rub 0.44 0.42 0.81 1.33 1.05
EV, bln rub ? 0.94 0.70 1.04 1.33 1.11
Book value, bln rub 0.29 0.32 0.42 0.00 0.37
EPS, rub ? 0.05 0.02 0.10 0.00 0.00
FCF/share, rub -0.07 0.17 0.03 0.00 0.19
BV/share, rub 0.21 0.24 0.31 0.00 0.27
EBITDA margin, % ? 5.2% 5.2% 7.7% 5.4%
Net margin, % ? 2.0% 0.9% 3.7% 0.1%
FCF yield, % ? 17.6% 30.9% 32.5% 19.7% 28.3%
ROE, % ? 41.5% 29.9% 41.2% 39.1%
ROA, % ? 8.6% 6.6% 12.0% 10.3%
P/E ? 3.67 4.46 4.72 7.79 7.31
P/FCF -4.70 3.23 21.2 3.53
P/S ? 0.06 0.06 0.11 0.18 0.14
P/BV ? 1.52 1.33 1.94 2.86
EV/EBITDA ? 1.68 1.97 2.19 2.80 2.23
Debt/EBITDA 0.90 0.77 0.49 0.00 0.12
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00%
CAPEX/Revenue, % 1% 1% 1% 1%
Mordovskaya EnergoSbyt Comp. shareholders