Stocks
Manchester United Financial Statements (MANU) |
||||||||||
| Manchester Unitedsmart-lab.ru | % | 2023Q3 | 2023Q3 | 2023Q4 | 2024Q1 | 2024Q2 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 30.03.2023 | 30.03.2023 | 27.06.2023 | 26.10.2023 | 13.03.2024 | 30.03.2023 | ||||
| Currency | USD | GBP | GBP | GBP | GBP | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 170 048 000 | 167 331 000 | 157 096 000 | 225 756 000 | |||||
| Operating Income, bln rub | -4 678 000 | -260 000 | 1 815 000 | 27 494 000 | ||||||
| EBITDA, bln rub | ? | 39 703 000 | 46 436 000 | 23 630 000 | 90 991 000 | |||||
| Net profit, bln rub | ? | -5 547 000 | -2 921 000 | -25 757 000 | 20 374 000 | |||||
| OCF, bln rub | ? | 54 064 000 | 109 257 000 | 21 463 000 | -46 532 000 | |||||
| CAPEX, bln rub | ? | 17 541 000 | 17 244 000 | 141 242 000 | 38 540 000 | |||||
| FCF, bln rub | ? | 36 523 000 | 92 013 000 | -119 779 000 | -85 072 000 | |||||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
| OPEX, bln rub | 176 675 000 | 169 057 000 | 184 762 000 | 189 066 000 | ||||||
| Cost of production, bln rub | 26 897 000 | 34 933 000 | 0.000 | 21 731 000 | ||||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | ||||||
| Interest expenses, bln rub | 11 079 000 | 12 842 000 | 34 968 000 | 15 077 000 | ||||||
| Assets, bln rub | 1 374 | 1 374 141 000 | 1 317 944 000 | 1 520 394 000 | 1 472 012 000 | 1 374 | ||||
| Net Assets, bln rub | ? | 104.5 | 104 508 000 | 103 950 000 | 71 984 000 | 96 017 000 | 104.5 | |||
| Debt, bln rub | 728.3 | 728 306 000 | 622 176 000 | 741 904 000 | 781 866 000 | 728.3 | ||||
| Cash, bln rub | 73.7 | 73 733 000 | 76 019 000 | 80 829 000 | 62 809 000 | 73.7 | ||||
| Net debt, bln rub | 654.6 | 654 573 000 | 546 157 000 | 661 075 000 | 719 057 000 | 654.6 | ||||
| Ordinary share price, rub | 22.2 | 22.2 | 24.4 | 19.8 | 20.4 | 17.9 | ||||
| Number of ordinary shares, mln | 163 062 000 | 163 062 000 | 163 159 000 | 163 159 000 | ||||||
| Market cap, bln rub | 0 | 3 611 823 300 | 3 975 451 560 | 3 228 916 610 | 3 325 180 420 | 0 | ||||
| EV, bln rub | ? | 655 | 4 266 396 300 | 4 521 608 560 | 3 889 991 610 | 4 044 237 420 | 655 | |||
| Book value, bln rub | -739 | -738 799 000 | -708 432 000 | -894 782 000 | -826 510 000 | -739 | ||||
| EPS, rub | ? | -0.03 | -0.02 | -0.16 | 0.12 | |||||
| FCF/share, rub | 0.22 | 0.56 | -0.73 | -0.52 | ||||||
| BV/share, rub | -4.53 | -4.34 | -5.48 | -5.07 | ||||||
| EBITDA margin, % | ? | 23.3% | 27.8% | 15.0% | 40.3% | |||||
| Net margin, % | ? | -3.26% | -1.75% | -16.4% | 9.02% | |||||
| FCF yield, % | ? | 0.00% | -4.64% | -3.60% | -2.64% | -2.30% | 0.00% | |||
| ROE, % | ? | 0.00% | -113.7% | -92.9% | -38.8% | -14.4% | 0 | |||
| ROA, % | ? | 0.00% | -8.64% | -7.33% | -1.84% | -0.94% | 0 | |||
| P/E | ? | -30.4 | -41.2 | -115.7 | -240.1 | |||||
| P/FCF | -21.6 | -27.8 | -37.8 | -43.6 | ||||||
| P/S | ? | 6.20 | 6.63 | 4.88 | 4.62 | |||||
| P/BV | ? | 0.00 | -4.89 | -5.61 | -3.61 | -4.02 | 0.00 | |||
| EV/EBITDA | ? | 41.5 | 37.0 | 24.6 | 20.1 | |||||
| Debt/EBITDA | 6.37 | 4.47 | 4.19 | 3.58 | ||||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | ||||||
| CAPEX/Revenue, % | 10.3% | 10.3% | 89.9% | 17.1% | ||||||
| Manchester United shareholders | ||||||||||
