LivePerson Financial Statements (LPSN)

LivePersonsmart-lab.ru %   2022 2022 2022 2023 2023   LTM ?
Report date 31.12.2022 16.03.2023 01.05.2023 04.03.2024 29.04.2024   08.11.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 514.8 514.8 514.8 402.0 402.0   319.1
Operating Income, bln rub -221.9 -201.9 -201.9 -83.3 -86.4   -77.0
EBITDA, bln rub ? -169.3 -147.5 -127.6 -28.5 -31.7   -26.8
Net profit, bln rub ? -225.7 -225.7 -225.7 -100.4 -100.4   19.7
OCF, bln rub ? -62.1 -62.1 -62.1 -19.8 -19.8   -29.9
CAPEX, bln rub ? 48.5 51.2 51.2 32.7 32.7   26.5
FCF, bln rub ? -110.6 -113.3 -113.3 -52.4 -52.4   -56.5
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 552.0 532.0 532.0 314.5 370.5   288.7
Cost of production, bln rub 184.7 184.7 184.7 170.8 142.8   107.5
R&D, bln rub 193.7 193.7 193.7 103.9 124.8   92.1
Interest expenses, bln rub 0.352 0.352 0.352 4.88 4.88   0.837
Assets, bln rub 1 089 1 089 1 089 835.5 835.5   692.0
Net Assets, bln rub ? 68.1 68.1 68.1 48.1 48.1   45.9
Debt, bln rub 740.3 740.3 740.3 592.0 592.0   470.4
Cash, bln rub 391.8 391.8 391.8 212.9 210.8   142.1
Net debt, bln rub 348.5 348.5 348.5 379.0 381.2   328.3
Ordinary share price, rub 10.1 10.1 10.1 3.79 3.79   2.74
Number of ordinary shares, mln 74.5 74.5 74.5 78.6 78.6   89.5
Market cap, bln rub 756 756 756 298 298   245
EV, bln rub ? 1 104 1 104 1 104 677 679   574
Book value, bln rub -306 -306 -306 -299 -299   -286
EPS, rub ? -3.03 -3.03 -3.03 -1.28 -1.28   0.22
FCF/share, rub -1.48 -1.52 -1.52 -0.67 -0.67   -0.63
BV/share, rub -4.11 -4.11 -4.11 -3.81 -3.81   -3.20
EBITDA margin, % ? -32.9% -28.7% -24.8% -7.10% -7.88%   -8.40%
Net margin, % ? -43.9% -43.9% -43.9% -25.0% -25.0%   6.16%
FCF yield, % ? -14.6% -15.0% -15.0% -17.6% -17.6%   -23.0%
ROE, % ? -331.6% -331.6% -331.6% -208.6% -208.6%   42.8%
ROA, % ? -20.7% -20.7% -20.7% -12.0% -12.0%   2.84%
P/E ? -3.35 -3.35 -3.35 -2.97 -2.97   12.5
P/FCF -6.83 -6.67 -6.67 -5.68 -5.68   -4.34
P/S ? 1.47 1.47 1.47 0.74 0.74   0.77
P/BV ? -2.47 -2.47 -2.47 -1.00 -1.00   -0.86
EV/EBITDA ? -6.52 -7.48 -8.66 -23.7 -21.4   -21.4
Debt/EBITDA -2.06 -2.36 -2.73 -13.3 -12.0   -12.3
R&D/CAPEX, % 399.5% 378.5% 378.5% 318.0% 382.1%   347.3%
CAPEX/Revenue, % 9.42% 9.94% 9.94% 8.12% 8.12%   8.31%
LivePerson shareholders