LPL Financial Holdings Financial Statements (LPLA)
|
|
|
|
Report date
|
|
|
22.02.2022 |
23.02.2023 |
21.02.2024 |
20.02.2025 |
23.02.2026 |
|
04.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
7 721 |
8 601 |
10 053 |
12 385 |
16 989 |
|
18 258 |
|
Operating Income, bln rub |
|
|
730.1 |
1 238 |
1 632 |
1 667 |
2 285 |
|
1 775 |
|
EBITDA, bln rub |
? |
|
936.4 |
1 525 |
1 986 |
2 111 |
2 183 |
|
2 302 |
|
Net profit, bln rub |
? |
|
459.9 |
845.7 |
1 066 |
1 059 |
863.0 |
|
900.9 |
|
|
OCF, bln rub |
? |
|
453.1 |
1 946 |
512.6 |
277.6 |
-423.0 |
|
-573.9 |
|
CAPEX, bln rub |
? |
|
216.0 |
306.6 |
403.3 |
562.5 |
570.4 |
|
616.7 |
|
FCF, bln rub |
? |
|
237.1 |
1 639 |
109.3 |
-284.9 |
-993.4 |
|
-1 191 |
|
Dividend payout, bln rub
|
|
|
80.1 |
79.8 |
92.2 |
89.7 |
94.4 |
|
96.1 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
17.4% |
9.44% |
8.65% |
8.48% |
10.9% |
|
10.7% |
|
|
OPEX, bln rub |
|
|
983.6 |
1 131 |
1 420 |
1 702 |
2 062 |
|
2 527 |
|
Cost of production, bln rub |
|
|
6 007 |
6 232 |
7 001 |
9 016 |
12 642 |
|
13 956 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
104.4 |
126.2 |
186.8 |
274.2 |
403.4 |
|
417.8 |
|
|
Assets, bln rub |
|
|
7 992 |
9 482 |
10 385 |
13 317 |
18 493 |
|
18 835 |
|
Net Assets, bln rub |
? |
|
1 671 |
2 168 |
2 079 |
2 931 |
5 344 |
|
5 686 |
|
Debt, bln rub |
|
|
3 050 |
2 948 |
3 963 |
5 748 |
7 259 |
|
7 891 |
|
Cash, bln rub |
|
|
514.9 |
884.3 |
541.8 |
1 009 |
1 129 |
|
2 906 |
|
Net debt, bln rub |
|
|
2 535 |
2 064 |
3 421 |
4 738 |
6 130 |
|
4 985 |
|
|
Ordinary share price, rub |
|
|
160.1 |
|
|
326.5 |
357.2 |
|
300.8 |
|
Number of ordinary shares, mln |
|
|
80.0 |
79.8 |
76.8 |
74.7 |
78.7 |
|
80.1 |
|
|
Market cap, bln rub |
|
|
12 808 |
0 |
0 |
24 395 |
28 102 |
|
24 100 |
|
EV, bln rub |
? |
|
15 343 |
2 064 |
3 421 |
29 133 |
34 232 |
|
29 086 |
|
Book value, bln rub |
|
|
-427 |
97 |
-449 |
-725 |
-631 |
|
-387 |
|
|
EPS, rub |
? |
|
5.75 |
10.6 |
13.9 |
14.2 |
11.0 |
|
11.2 |
|
FCF/share, rub |
|
|
2.96 |
20.5 |
1.42 |
-3.81 |
-12.6 |
|
-14.9 |
|
BV/share, rub |
|
|
-5.34 |
1.22 |
-5.85 |
-9.71 |
-8.02 |
|
-4.84 |
|
|
EBITDA margin, % |
? |
|
12.1% |
17.7% |
19.8% |
17.0% |
12.8% |
|
12.6% |
|
Net margin, % |
? |
|
5.96% |
9.83% |
10.6% |
8.55% |
5.08% |
|
4.93% |
|
FCF yield, % |
? |
|
1.85% |
|
|
-1.17% |
-3.53% |
|
-4.94% |
|
ROE, % |
? |
|
27.5% |
39.0% |
51.3% |
36.1% |
16.1% |
|
15.8% |
|
ROA, % |
? |
|
5.75% |
8.92% |
10.3% |
7.95% |
4.67% |
|
4.78% |
|
|
P/E |
? |
|
27.9 |
0.00 |
0.00 |
23.0 |
32.6 |
|
26.8 |
|
P/FCF |
|
|
54.0 |
0.00 |
0.00 |
-85.6 |
-28.3 |
|
-20.2 |
|
P/S |
? |
|
1.66 |
0.00 |
0.00 |
1.97 |
1.65 |
|
1.32 |
|
P/BV |
? |
|
-30.0 |
0.00 |
0.00 |
-33.6 |
-44.5 |
|
-62.2 |
|
EV/EBITDA |
? |
|
16.4 |
1.35 |
1.72 |
13.8 |
15.7 |
|
12.6 |
|
Debt/EBITDA |
|
|
2.71 |
1.35 |
1.72 |
2.24 |
2.81 |
|
2.17 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
CAPEX/Revenue, % |
|
|
2.80% |
3.56% |
4.01% |
4.54% |
3.36% |
|
3.38% |
|
| LPL Financial Holdings shareholders |
