Lenzoloto Financial Statements (LNZL)

Лензолотоsmart-lab.ru %   2019 2020 2021 2022 2023   LTM ?
Report date 14.05.2020 30.04.2021 28.04.2022 26.04.2023 23.04.2024   23.04.2024
Currency RUB RUB RUB RUB RUB   RUB
Financial report URL  
Annual report URL  
Revenue, bln rub ? 13.7 0.068 0.090 0.320 0.150   0.150
Operating Income, bln rub 0.037 0.300 0.135   0.135
EBITDA, bln rub ? 4.43 7.00  
Net profit, bln rub ? 1.000 6.40 0.012 0.660 0.108   0.108
OCF, bln rub ? 0.182 0.300 0.125  
CAPEX, bln rub ? 0.000 0.000 0.000  
FCF, bln rub ? 0.182 0.300 0.140  
Dividend payout, bln rub 0.005 18.6 0.002 3.91 0.007   1.31
Dividend, rub/share ? 0 15219.5 0 3508   1184
Ordinary share dividend yield, % 0.0% 82.6% 0.0% 26.3% 0.0%   8.0%
Preferred share dividend, rub/share 13.87 3699.27 5.29 131 21.42   21.42
Preferred share dividend yield, % 0.4% 94.2% 0.3% 8.7% 0.9%   1.3%
Dividend payout ratio, % 1% 291% 15% 593% 7%   1 211%
Cost of production, bln rub 8.96 0.068 0.053 0.017 0.018   0.018
Assets, bln rub 22.3 23.4 5.04 1.69 1.77   1.77
Net Assets, bln rub ? 16.8 23.3 4.65 1.31 1.37   1.37
Debt, bln rub 0.500 0.099 0.099 0.099 0.099   0.099
Cash, bln rub 12.4 23.0 4.81 1.63 1.73   1.73
Net debt, bln rub -11.9 -22.9 -4.71 -1.53 -1.63   -1.63
Ordinary share price, rub 6 800 18 420 9 200 13 320 15 800   14 760
Number of ordinary shares, mln 1.14 1.14 1.14 1.10 1.10   1.10
Preferred share price, rub 3 165 3 925 1 640 1 500 2 480   1 605
Number of preferred shares, mln 0.348 0.348 0.348 0.348 0.348   0.348
Market cap, bln rub 8.85 22.4 11.1 15.2 18.3   16.8
EV, bln rub ? -3.02 -0.53 6.35 13.7 16.6   15.2
Book value, bln rub 16.8 23.3 4.65 1.31 1.37   1.37
EPS, rub ? 877.0 5 613 10.5 598.9 98.0   98.0
FCF/share, rub 0.00 0.00 159.6 272.2 127.0   0
BV/share, rub 14 715 20 433 4 078 1 189 1 243   1 243
EBITDA margin, % ? 32.3% 10 294.1% 0.0% 0.0% 0.0%   0
Net margin, % ? 7.3% 9 411.8% 13.3% 206.3% 72.0%   72.0%
FCF yield, % ? 0.0% 0.0% 1.7% 2.0% 0.8%   0
ROE, % ? 6.0% 27.5% 0.3% 50.4% 7.9%   7.9%
ROA, % ? 4.5% 27.4% 0.2% 39.1% 6.1%   6.1%
P/E ? 8.85 3.50 921.7 23.0 169.2   155.8
P/FCF 60.8 50.7 130.5  
P/S ? 0.65 329.0 122.9 47.5 121.8   112.2
P/BV ? 0.53 0.96 2.38 11.6 13.3   12.3
EV/EBITDA ? -0.68 -0.08  
Debt/EBITDA -2.68 -3.27  
CAPEX/Revenue, % 0% 0% 0% 0% 0%   0
Lenzoloto shareholders