Lantheus Holdings Financial Statements (LNTH)

Lantheus Holdingssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 04.05.2023 03.08.2023 02.11.2023 22.02.2024 02.05.2024   02.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 300.8 321.7 319.9 354.0 370.0   1 366
Operating Income, bln rub -9.34 124.1 112.4 137.5 100.4   474.4
EBITDA, bln rub ? -6.11 143.9 131.6 160.0 124.4   559.9
Net profit, bln rub ? -2.81 94.1 132.0 103.4 131.1   460.5
OCF, bln rub ? 108.5 -32.3 116.7 112.3 127.2   324.0
CAPEX, bln rub ? 9.17 10.7 14.6 12.1 8.27   45.7
FCF, bln rub ? 99.3 -43.0 102.1 100.2 119.0   278.3
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 86.4 78.5 87.6 92.4 151.4   409.9
Cost of production, bln rub 223.7 119.1 120.0 124.1 118.2   481.4
R&D, bln rub 30.5 15.9 14.5 16.8 48.0   95.2
Interest expenses, bln rub 4.99 4.93 5.05 5.04 4.86   19.9
Assets, bln rub 1 349 1 338 1 522 1 651 1 831   1 831
Net Assets, bln rub ? 445.5 552.6 698.8 815.9 945.5   945.5
Debt, bln rub 559.0 590.9 615.7 616.9 563.2   563.2
Cash, bln rub 470.9 414.1 614.1 713.7 718.3   718.3
Net debt, bln rub 88.1 176.8 1.57 -96.7 -155.1   -155.1
Ordinary share price, rub 82.6 83.9 69.5 62.0 62.2   59.8
Number of ordinary shares, mln 67.7 68.4 68.4 68.5 68.8   68.8
Market cap, bln rub 5 593 5 738 4 755 4 247 4 279   4 112
EV, bln rub ? 5 681 5 914 4 756 4 150 4 124   3 957
Book value, bln rub 164 270 474 603 742   742
EPS, rub ? -0.04 1.38 1.93 1.51 1.91   6.70
FCF/share, rub 1.47 -0.63 1.49 1.46 1.73   4.05
BV/share, rub 2.43 3.96 6.93 8.80 10.8   10.8
EBITDA margin, % ? -2.03% 44.7% 41.1% 45.2% 33.6%   41.0%
Net margin, % ? -0.93% 29.3% 41.2% 29.2% 35.4%   33.7%
FCF yield, % ? 6.36% 4.26% 5.45% 6.09% 6.50%   6.77%
ROE, % ? -3.97% 6.04% 14.9% 40.0% 48.7%   48.7%
ROA, % ? -1.31% 2.49% 6.84% 19.8% 25.1%   25.1%
P/E ? -316.0 171.9 45.7 13.0 9.29   8.93
P/FCF 15.7 23.5 18.4 16.4 15.4   14.8
P/S ? 5.45 5.10 3.94 3.28 3.13   3.01
P/BV ? 34.0 21.2 10.0 7.05 5.77   5.54
EV/EBITDA ? -1 045 93.7 49.4 9.66 7.37   7.07
Debt/EBITDA -16.2 2.80 0.02 -0.23 -0.28   -0.28
R&D/CAPEX, % 333.0% 148.6% 98.8% 139.4% 580.5%   208.5%
CAPEX/Revenue, % 3.05% 3.33% 4.57% 3.41% 2.24%   3.34%
Lantheus Holdings shareholders