Lantheus Holdings Financial Statements (LNTH)

Lantheus Holdingssmart-lab.ru   FY2025Q1 FY2025Q2 FY2025Q3 FY2025Q4 FY2026Q1   LTM ?
Report date 07.05.2025 06.08.2025 06.11.2025 26.02.2026 07.05.2026   07.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 372.8 378.0 384.0 406.8 377.3   1 546
Operating Income, bln rub 102.1 88.0 43.6 77.2 81.3   290.1
EBITDA, bln rub ? 115.0 122.7 67.7 98.3 81.3   370.0
Net profit, bln rub ? 72.9 78.8 27.8 54.1 118.4   279.0
OCF, bln rub ? 107.6 87.1 105.3 90.2 125.1   407.7
CAPEX, bln rub ? 8.72 13.4 10.6 8.79 3.23   36.0
FCF, bln rub ? 98.8 73.7 94.7 81.4 121.9   371.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 135.6 153.0 178.8 163.7 149.6   645.1
Cost of production, bln rub 135.1 137.0 161.6 165.9 146.4   611.0
R&D, bln rub 36.3 45.5 48.0 47.5 39.4   180.4
Interest expenses, bln rub 4.80 4.92 4.95 5.08 4.86   19.8
Assets, bln rub 2 055 2 116 2 276 2 227 2 347   2 347
Net Assets, bln rub ? 1 164 1 167 1 119 1 090 1 212   1 212
Debt, bln rub 614.4 615.5 619.4 673.3 0.803   0.803
Cash, bln rub 938.5 695.6 382.0 359.1 498.6   498.6
Net debt, bln rub -324.1 -80.1 237.4 314.1 -497.8   -497.8
Ordinary share price, rub 97.6 81.9 51.3 66.6 75.9   99.1
Number of ordinary shares, mln 68.7 68.5 67.2 65.6 64.7   64.7
Market cap, bln rub 6 703 5 609 3 448 4 364 4 910   6 415
EV, bln rub ? 6 379 5 529 3 686 4 679 4 412   5 918
Book value, bln rub 949 630 140 128 267   267
EPS, rub ? 1.06 1.15 0.41 0.82 1.83   4.31
FCF/share, rub 1.44 1.08 1.41 1.24 1.88   5.74
BV/share, rub 13.8 9.19 2.08 1.94 4.12   4.12
EBITDA margin, % ? 30.8% 32.4% 17.6% 24.2% 21.6%   23.9%
Net margin, % ? 19.6% 20.8% 7.23% 13.3% 31.4%   18.0%
FCF yield, % ? 7.02% 8.40% 11.8% 7.99% 7.57%   5.79%
ROE, % ? 21.8% 23.2% 15.0% 21.4% 23.0%   23.0%
ROA, % ? 12.4% 12.8% 7.37% 10.5% 11.9%   11.9%
P/E ? 26.4 20.7 20.6 18.7 17.6   23.0
P/FCF 14.2 11.9 8.49 12.5 13.2   17.3
P/S ? 4.36 3.69 2.26 2.83 3.18   4.15
P/BV ? 7.06 8.90 24.7 34.2 18.4   24.0
EV/EBITDA ? 14.5 12.1 11.3 11.6 11.9   16.0
Debt/EBITDA -0.74 -0.18 0.73 0.78 -1.35   -1.35
R&D/CAPEX, % 416.5% 340.1% 452.1% 540.3% 1 221%   500.9%
CAPEX/Revenue, % 2.34% 3.54% 2.77% 2.16% 0.85%   2.33%
Lantheus Holdings shareholders