Stocks
Lincoln National Financial Statements (LNC) |
||||||||||
| Lincoln Nationalsmart-lab.ru | % | 2019 | 2020 | 2021 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 20.02.2020 | 18.02.2021 | 17.02.2022 | 16.02.2023 | 22.02.2024 | 02.05.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 17 258 | 17 439 | 19 230 | 18 810 | 14 023 | 11 466 | |||
| Operating Income, bln rub | 888.0 | -276.0 | 815.0 | -2 528 | 8 569 | 2 120 | ||||
| EBITDA, bln rub | ? | 914.0 | -239.0 | 852.0 | -2 491 | 39.0 | 3 457 | |||
| Net profit, bln rub | ? | 886.0 | 499.0 | 1 405 | 1 358 | -752.0 | 1 351 | |||
| OCF, bln rub | ? | -2 686 | 534.0 | 151.0 | 4 033 | -2 074 | -2 643 | |||
| CAPEX, bln rub | ? | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||
| FCF, bln rub | ? | -2 686 | 534.0 | 151.0 | 4 033 | -2 074 | -2 643 | |||
| Dividend payout, bln rub | 303.0 | 311.0 | 319.0 | 310.0 | 387.0 | 285.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 34.2% | 62.3% | 22.7% | 22.8% | 0.00% | 21.1% | ||||
| OPEX, bln rub | 16 370 | 17 715 | 18 415 | 21 338 | 5 458 | 3 156 | ||||
| Cost of production, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 2 378 | 7 246 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 326.0 | 284.0 | 270.0 | 283.0 | 331.0 | 330.0 | ||||
| Assets, bln rub | 334 761 | 365 944 | 387 301 | 334 217 | 342 570 | 353.9 | ||||
| Net Assets, bln rub | ? | 19 689 | 22 699 | 20 272 | 5 102 | 6 893 | 6.24 | |||
| Debt, bln rub | 6 367 | 6 682 | 6 625 | 6 455 | 6 078 | 6.23 | ||||
| Cash, bln rub | 107 763 | 124 752 | 121 358 | 103 079 | 22 990 | 4 122 | ||||
| Net debt, bln rub | -101 396 | -118 070 | -114 733 | -96 624 | -16 912 | -4 116 | ||||
| Ordinary share price, rub | 59.0 | 50.3 | 68.3 | 30.7 | 27.0 | 50.7 | ||||
| Number of ordinary shares, mln | 200.6 | 193.6 | 187.4 | 171.0 | 169.6 | 170.0 | ||||
| Market cap, bln rub | 11 838 | 9 741 | 12 789 | 5 254 | 4 573 | 8 615 | ||||
| EV, bln rub | ? | -89 558 | -108 329 | -101 944 | -91 370 | -12 339 | 4 499 | |||
| Book value, bln rub | 9 584 | 14 513 | 11 854 | -10 150 | -6 937 | -1 138 | ||||
| EPS, rub | ? | 4.42 | 2.58 | 7.50 | 7.94 | -4.43 | 7.94 | |||
| FCF/share, rub | -13.4 | 2.76 | 0.81 | 23.6 | -12.2 | -15.5 | ||||
| BV/share, rub | 47.8 | 75.0 | 63.3 | -59.3 | -40.9 | -6.69 | ||||
| EBITDA margin, % | ? | 5.30% | -1.37% | 4.43% | -13.2% | 0.28% | 30.2% | |||
| Net margin, % | ? | 5.13% | 2.86% | 7.31% | 7.22% | -5.36% | 11.8% | |||
| FCF yield, % | ? | -22.7% | 5.48% | 1.18% | 76.8% | -45.4% | -30.7% | |||
| ROE, % | ? | 4.50% | 2.20% | 6.93% | 26.6% | -10.9% | 21 661% | |||
| ROA, % | ? | 0.26% | 0.14% | 0.36% | 0.41% | -0.22% | 381.7% | |||
| P/E | ? | 13.4 | 19.5 | 9.10 | 3.87 | -6.08 | 6.38 | |||
| P/FCF | -4.41 | 18.2 | 84.7 | 1.30 | -2.20 | -3.26 | ||||
| P/S | ? | 0.69 | 0.56 | 0.67 | 0.28 | 0.33 | 0.75 | |||
| P/BV | ? | 1.24 | 0.67 | 1.08 | -0.52 | -0.66 | -7.57 | |||
| EV/EBITDA | ? | -98.0 | 453.3 | -119.7 | 36.7 | -316.4 | 1.30 | |||
| Debt/EBITDA | -110.9 | 494.0 | -134.7 | 38.8 | -433.6 | -1.19 | ||||
| CAPEX/Revenue, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| Lincoln National shareholders | ||||||||||
