Stocks
Lincoln National Financial Statements (LNC) |
||||||||||
| Lincoln Nationalsmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 18.02.2021 | 17.02.2022 | 16.02.2023 | 30.03.2023 | 22.02.2024 | 31.10.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 17 439 | 19 230 | 18 810 | 18 810 | 11 645 | 13 261 | |||
| Operating Income, bln rub | -276.0 | 815.0 | -2 528 | -2 528 | -821.0 | 65.0 | ||||
| EBITDA, bln rub | ? | 35 898 | 1 958 | -2 491 | 42 195 | -773.0 | 911.0 | |||
| Net profit, bln rub | ? | 499.0 | 1 405 | 1 358 | 1 358 | -752.0 | 354.0 | |||
| OCF, bln rub | ? | 534.0 | 151.0 | 4 033 | 4 033 | -2 074 | -4 097 | |||
| CAPEX, bln rub | ? | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | |||
| FCF, bln rub | ? | 534.0 | 151.0 | 4 033 | 4 033 | -2 074 | -4 097 | |||
| Dividend payout, bln rub | 311.0 | 319.0 | 310.0 | 310.0 | 387.0 | 397.0 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 62.3% | 22.7% | 22.8% | 22.8% | 0.00% | 112.1% | ||||
| OPEX, bln rub | 17 715 | 18 415 | 21 338 | 21 338 | 11 711 | 7 904 | ||||
| Cost of production, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 819.0 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 284.0 | 270.0 | 283.0 | 283.0 | 331.0 | 334.0 | ||||
| Assets, bln rub | 365 944 | 387 301 | 334 217 | 334 217 | 372 413 | 396 840 | ||||
| Net Assets, bln rub | ? | 22 699 | 20 272 | 5 102 | 5 102 | 6 893 | 9 013 | |||
| Debt, bln rub | 6 682 | 6 625 | 6 455 | 6 455 | 6 078 | 6 197 | ||||
| Cash, bln rub | 124 752 | 121 358 | 103 079 | 103 079 | 3 365 | 6 013 | ||||
| Net debt, bln rub | -118 070 | -114 733 | -96 624 | -96 624 | 2 713 | 184.0 | ||||
| Ordinary share price, rub | 50.3 | 68.3 | 30.7 | 30.7 | 27.0 | 50.7 | ||||
| Number of ordinary shares, mln | 193.6 | 187.4 | 171.0 | 171.0 | 169.6 | 170.6 | ||||
| Market cap, bln rub | 9 741 | 12 789 | 5 254 | 5 254 | 4 574 | 8 644 | ||||
| EV, bln rub | ? | -108 329 | -101 944 | -91 370 | -91 370 | 7 287 | 8 828 | |||
| Book value, bln rub | 14 513 | 11 854 | -10 150 | -10 150 | 5 749 | 7 869 | ||||
| EPS, rub | ? | 2.58 | 7.50 | 7.94 | 7.94 | -4.43 | 2.07 | |||
| FCF/share, rub | 2.76 | 0.81 | 23.6 | 23.6 | -12.2 | -24.0 | ||||
| BV/share, rub | 75.0 | 63.3 | -59.3 | -59.3 | 33.9 | 46.1 | ||||
| EBITDA margin, % | ? | 205.8% | 10.2% | -13.2% | 224.3% | -6.64% | 6.87% | |||
| Net margin, % | ? | 2.86% | 7.31% | 7.22% | 7.22% | -6.46% | 2.67% | |||
| FCF yield, % | ? | 5.48% | 1.18% | 76.8% | 76.8% | -45.3% | -47.4% | |||
| ROE, % | ? | 2.20% | 6.93% | 26.6% | 26.6% | -10.9% | 3.93% | |||
| ROA, % | ? | 0.14% | 0.36% | 0.41% | 0.41% | -0.20% | 0.09% | |||
| P/E | ? | 19.5 | 9.10 | 3.87 | 3.87 | -6.08 | 24.4 | |||
| P/FCF | 18.2 | 84.7 | 1.30 | 1.30 | -2.21 | -2.11 | ||||
| P/S | ? | 0.56 | 0.67 | 0.28 | 0.28 | 0.39 | 0.65 | |||
| P/BV | ? | 0.67 | 1.08 | -0.52 | -0.52 | 0.80 | 1.10 | |||
| EV/EBITDA | ? | -3.02 | -52.1 | 36.7 | -2.17 | -9.43 | 9.69 | |||
| Debt/EBITDA | -3.29 | -58.6 | 38.8 | -2.29 | -3.51 | 0.20 | ||||
| CAPEX/Revenue, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| Lincoln National shareholders | ||||||||||
