Lumentum Holdings Financial Statements (LITE)

Lumentum Holdingssmart-lab.ru   FY2022 FY2023 FY2024 FY2025 FY2026   LTM ?
Report date 24.08.2022 23.08.2023 14.08.2024 19.08.2025 11.08.2026   06.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 713 1 767 1 359 1 645 3 014   2 488
Operating Income, bln rub 303.3 -115.7 -434.0 -192.2 524.8   237.1
EBITDA, bln rub ? 482.4 188.7 -81.6 106.8 -7 015   537.8
Net profit, bln rub ? 198.9 -131.6 -546.5 25.9 -6 935   439.9
OCF, bln rub ? 459.3 179.8 24.7 126.3   452.4
CAPEX, bln rub ? 91.2 128.5 136.0 231.0   331.0
FCF, bln rub ? 368.1 51.3 -111.3 -104.7   273.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, %   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 485.3 684.7 685.5 652.1 731.1   701.4
Cost of production, bln rub 924.0 1 198 1 108 1 185 1 758   1 550
R&D, bln rub 220.7 307.8 302.2 303.9 356.5   331.6
Interest expenses, bln rub 80.2 35.5 33.8 22.2 21.8   23.6
Assets, bln rub 4 162 4 632 3 932 4 219 7 308   7 028
Net Assets, bln rub ? 1 875 1 356 957.3 1 135 4 644   2 973
Debt, bln rub 1 936 2 874 2 560 2 608 1 671   3 314
Cash, bln rub 2 549 2 014 887.0 877.1 2 738   3 172
Net debt, bln rub -613.0 860.1 1 673 1 731 -1 067   141.4
Ordinary share price, rub   850.0
Number of ordinary shares, mln 71.2 68.3 67.3 69.0 74.6   71.5
Market cap, bln rub 0 0 0 0 0   60 775
EV, bln rub ? -613 860 1 673 1 731 -1 067   60 916
Book value, bln rub 1 350 202 -716 -391 3 248   1 544
EPS, rub ? 2.79 -1.93 -8.12 0.38 -93.0   6.15
FCF/share, rub 5.17 0.75 -1.65 -1.52 0.00   3.83
BV/share, rub 19.0 2.95 -10.6 -5.67 43.5   21.6
EBITDA margin, % ? 28.2% 10.7% -6.00% 6.49% -232.8%   21.6%
Net margin, % ? 11.6% -7.45% -40.2% 1.57% -230.1%   17.7%
FCF yield, % ?   0.45%
ROE, % ? 10.6% -9.71% -57.1% 2.28% -149.3%   14.8%
ROA, % ? 4.78% -2.84% -13.9% 0.61% -94.9%   6.26%
P/E ? 0.00 0.00 0.00 0.00 0.00   138.2
P/FCF 0.00 0.00 0.00 0.00   222.0
P/S ? 0.00 0.00 0.00 0.00 0.00   24.4
P/BV ? 0.00 0.00 0.00 0.00 0.00   39.4
EV/EBITDA ? -1.27 4.56 -20.5 16.2 0.15   113.3
Debt/EBITDA -1.27 4.56 -20.5 16.2 0.15   0.26
R&D/CAPEX, % 242.0% 239.5% 222.2% 131.6%   100.2%
CAPEX/Revenue, % 5.33% 7.27% 10.0% 14.0% 0.00%   13.3%
Lumentum Holdings shareholders