Lumentum Holdings Financial Statements (LITE)

Lumentum Holdingssmart-lab.ru   FY2023 FY2024 FY2025 FY2026 FY2026   LTM ?
Report date 23.08.2023 14.08.2024 19.08.2025 11.08.2026 17.08.2026   06.05.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 1 767 1 359 1 645 3 014 3 014   2 488
Operating Income, bln rub -115.7 -434.0 -192.2 524.8 524.8   237.1
EBITDA, bln rub ? 188.7 -81.6 106.8 -7 015 -7 015   537.8
Net profit, bln rub ? -131.6 -546.5 25.9 -6 935 -6 935   439.9
OCF, bln rub ? 179.8 24.7 126.3 0.000 751.4   452.4
CAPEX, bln rub ? 128.5 136.0 231.0 0.000 451.3   331.0
FCF, bln rub ? 51.3 -111.3 -104.7 0.000 751.4   273.8
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, %   0
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 684.7 685.5 652.1 731.1 731.1   701.4
Cost of production, bln rub 1 198 1 108 1 185 1 758 1 758   1 550
R&D, bln rub 307.8 302.2 303.9 356.5 356.5   331.6
Interest expenses, bln rub 35.5 33.8 22.2 21.8 21.8   23.6
Assets, bln rub 4 632 3 932 4 219 7 308 7 308   7 028
Net Assets, bln rub ? 1 356 957.3 1 135 4 644 4 644   2 973
Debt, bln rub 2 874 2 560 2 608 1 671 1 671   3 314
Cash, bln rub 2 014 887.0 877.1 2 738 2 738   3 172
Net debt, bln rub 860.1 1 673 1 731 -1 067 -1 067   141.4
Ordinary share price, rub   850.0
Number of ordinary shares, mln 68.3 67.3 69.0 74.6 74.6   71.5
Market cap, bln rub 0 0 0 0 0   60 775
EV, bln rub ? 860 1 673 1 731 -1 067 -1 067   60 916
Book value, bln rub 202 -716 -391 3 248 3 248   1 544
EPS, rub ? -1.93 -8.12 0.38 -93.0 -93.0   6.15
FCF/share, rub 0.75 -1.65 -1.52 0.00 10.1   3.83
BV/share, rub 2.95 -10.6 -5.67 43.5 43.5   21.6
EBITDA margin, % ? 10.7% -6.00% 6.49% -232.8% -232.8%   21.6%
Net margin, % ? -7.45% -40.2% 1.57% -230.1% -230.1%   17.7%
FCF yield, % ?   0.45%
ROE, % ? -9.71% -57.1% 2.28% -149.3% -149.3%   14.8%
ROA, % ? -2.84% -13.9% 0.61% -94.9% -94.9%   6.26%
P/E ? 0.00 0.00 0.00 0.00 0.00   138.2
P/FCF 0.00 0.00 0.00 0.00   222.0
P/S ? 0.00 0.00 0.00 0.00 0.00   24.4
P/BV ? 0.00 0.00 0.00 0.00 0.00   39.4
EV/EBITDA ? 4.56 -20.5 16.2 0.15 0.15   113.3
Debt/EBITDA 4.56 -20.5 16.2 0.15 0.15   0.26
R&D/CAPEX, % 239.5% 222.2% 131.6% 79.0%   100.2%
CAPEX/Revenue, % 7.27% 10.0% 14.0% 0.00% 15.0%   13.3%
Lumentum Holdings shareholders