Laboratory Corporation of America Holdings Financial Statements (LH)

Laboratory Corporation of America Holdingssmart-lab.ru %   2023Q2 2023Q3 2023Q3 2023Q4 2023Q4   LTM ?
Report date 30.10.2023 15.02.2024 26.02.2024 25.04.2024 30.04.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 3 057 3 033 3 033 3 177 3 177   12 420
Operating Income, bln rub 252.3 -122.8 229.3 328.8 328.8   764.1
EBITDA, bln rub ? 436.7 -122.8 375.7 483.3 483.3   1 220
Net profit, bln rub ? 183.3 -167.1 -167.1 228.0 228.0   121.8
OCF, bln rub ? 275.5 579.6 579.6 -29.8   1 129
CAPEX, bln rub ? 104.9 165.4 167.2 133.8   466.4
FCF, bln rub ? 170.6 414.2 412.4 -163.6   663.0
Dividend payout, bln rub 63.9 61.1 61.1 62.1   184.3
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 34.9% 0.00% 0.00% 0.00% 27.2%   151.3%
OPEX, bln rub 581.2 532.9 532.9 508.4 508.4   2 083
Cost of production, bln rub 2 206 2 212 2 271 2 339 2 339   9 162
R&D, bln rub 0.000 0.000 2.00 0.000 0.000   2.00
Interest expenses, bln rub 50.3 48.8 48.8 46.9 46.9   191.4
Assets, bln rub 16 886 16 725 16 725 16 531 16 531   16 531
Net Assets, bln rub ? 7 873 7 875 7 875 7 960 7 960   7 960
Debt, bln rub 6 330 5 954 5 954 5 969 5 969   5 969
Cash, bln rub 727.9 536.8 536.8 99.3 99.3   99.3
Net debt, bln rub 5 602 5 417 5 417 5 869 5 869   5 869
Ordinary share price, rub 201.1 227.3 227.3 218.5 218.5   199.0
Number of ordinary shares, mln 86.6 84.9 84.9 84.1 84.1   84.1
Market cap, bln rub 17 411 19 297 19 297 18 372 18 372   16 733
EV, bln rub ? 23 013 24 714 24 714 24 242 24 242   22 603
Book value, bln rub -1 734 -1 610 -1 610 -1 653 -1 653   -1 653
EPS, rub ? 2.12 -1.97 -1.97 2.71 2.71   1.45
FCF/share, rub 1.97 4.88 4.86 0.00 -1.95   7.88
BV/share, rub -20.0 -19.0 -19.0 -19.7 -19.7   -19.7
EBITDA margin, % ? 14.3% -4.05% 12.4% 15.2% 15.2%   9.82%
Net margin, % ? 6.00% -5.51% -5.51% 7.18% 7.18%   0.98%
FCF yield, % ? 4.15% 5.61% 5.60% 5.88% 4.99%   3.96%
ROE, % ? 12.5% 5.00% 5.00% 7.81% 7.81%   1.53%
ROA, % ? 5.84% 2.36% 2.36% 3.76% 3.76%   0.74%
P/E ? 17.6 49.0 49.0 29.5 29.5   137.4
P/FCF 24.1 17.8 17.9 17.0 20.0   25.2
P/S ? 1.04 1.59 1.59 1.20 1.20   1.35
P/BV ? -10.0 -12.0 -12.0 -11.1 -11.1   -10.1
EV/EBITDA ? 10.2 21.7 15.1 11.4 11.4   18.5
Debt/EBITDA 2.47 4.76 3.31 2.77 2.77   4.81
R&D/CAPEX, % 0.00% 0.00% 1.20% 0.00%   0.43%
CAPEX/Revenue, % 3.43% 5.45% 5.51% 0.00% 4.21%   3.76%
Laboratory Corporation of America Holdings shareholders