LifeStance Health Group Financial Statements (LFST)

LifeStance Health Groupsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 10.05.2023 09.08.2023 08.11.2023 28.02.2024 09.05.2024   09.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 252.6 259.6 262.9 280.6 300.4   1 104
Operating Income, bln rub -34.1 -48.4 -74.4 -31.3 -16.7   -170.7
EBITDA, bln rub ? -15.1 -28.9 -54.7 -9.07 5.89   -86.8
Net profit, bln rub ? -34.2 -45.5 -61.6 -45.0 -21.1   -173.1
OCF, bln rub ? -7.89 -0.434 -25.4 16.8 -21.8   -30.8
CAPEX, bln rub ? 7.73 11.6 9.80 11.4 5.10   37.9
FCF, bln rub ? -15.6 -12.0 -35.2 5.38 -26.9   -68.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 103.7 121.4 150.6 92.4 88.8   453.2
Cost of production, bln rub 183.0 186.6 186.7 219.5 228.3   821.1
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 5.09 5.12 5.48 5.53 5.90   22.0
Assets, bln rub 2 159 2 171 2 175 2 233 2 106   2 106
Net Assets, bln rub ? 1 505 1 495 1 455 1 429 1 429   1 429
Debt, bln rub 474.3 497.8 483.5 511.0 505.8   505.8
Cash, bln rub 68.3 79.6 42.6 78.8 49.5   49.5
Net debt, bln rub 406.0 418.1 440.9 432.2 456.3   456.3
Ordinary share price, rub 7.43 9.13 6.87 7.83 6.17   5.95
Number of ordinary shares, mln 360.9 363.2 372.5 378.7 376.3   376.3
Market cap, bln rub 2 682 3 316 2 559 2 965 2 322   2 239
EV, bln rub ? 3 088 3 734 3 000 3 398 2 778   2 695
Book value, bln rub -42 -42 -72 -85 -73   -73
EPS, rub ? -0.09 -0.13 -0.17 -0.12 -0.06   -0.46
FCF/share, rub -0.04 -0.03 -0.09 0.01 -0.07   -0.18
BV/share, rub -0.12 -0.12 -0.19 -0.23 -0.19   -0.19
EBITDA margin, % ? -5.97% -11.1% -20.8% -3.23% 1.96%   -7.87%
Net margin, % ? -13.6% -17.5% -23.4% -16.0% -7.02%   -15.7%
FCF yield, % ? -0.65% -0.35% -1.46% -1.94% -2.96%   -3.07%
ROE, % ? -12.5% -11.0% -12.9% -13.0% -12.1%   -12.1%
ROA, % ? -8.69% -7.56% -8.64% -8.34% -8.22%   -8.22%
P/E ? -14.3 -20.2 -13.6 -15.9 -13.4   -12.9
P/FCF -153.4 -289.2 -68.7 -51.7 -33.8   -32.6
P/S ? 2.95 3.46 2.55 2.81 2.10   2.03
P/BV ? -63.2 -78.2 -35.5 -34.7 -31.9   -30.7
EV/EBITDA ? -28.8 -40.5 -23.8 -31.5 -32.0   -31.0
Debt/EBITDA -3.79 -4.53 -3.50 -4.01 -5.26   -5.26
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 3.06% 4.46% 3.73% 4.07% 1.70%   3.43%
LifeStance Health Group shareholders