Stocks
Lennar Corporation Financial Statements (LEN) |
||||||||||
| Lennar Corporationsmart-lab.ru | % | 2020 | 2021 | 2022 | 2023 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 22.01.2021 | 28.01.2022 | 26.01.2023 | 30.11.2023 | 26.01.2024 | 29.03.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 22 489 | 27 131 | 33 671 | 34 233 | 34 233 | 36 537 | |||
| Operating Income, bln rub | 3 029 | 5 793 | 7 459 | 5 528 | 5 528 | 5 619 | ||||
| EBITDA, bln rub | ? | 3 124 | 5 879 | 7 546 | 5 528 | 5 528 | 5 758 | |||
| Net profit, bln rub | ? | 2 465 | 4 430 | 4 614 | 3 939 | 3 939 | 4 161 | |||
| OCF, bln rub | ? | 4 191 | 2 533 | 3 266 | 94.3 | 5 180 | 3 089 | |||
| CAPEX, bln rub | ? | 72.8 | 65.2 | 57.2 | 0.000 | 99.8 | 119.1 | |||
| FCF, bln rub | ? | 4 118 | 2 468 | 3 208 | 94.3 | 5 080 | 2 970 | |||
| Dividend payout, bln rub | 195.0 | 309.8 | 438.0 | 0.000 | 430.6 | 244.6 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 7.91% | 6.99% | 9.49% | 0.00% | 10.9% | 5.88% | ||||
| OPEX, bln rub | 358.4 | 398.4 | 3 650 | 501.3 | 501.3 | 1 740 | ||||
| Cost of production, bln rub | 19 007 | 20 853 | 23 197 | 249.0 | 249.0 | 11 403 | ||||
| R&D, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Interest expenses, bln rub | 22.4 | 365.4 | 1 479 | 257.9 | 257.9 | 237.3 | ||||
| Assets, bln rub | 29 935 | 33 208 | 37 984 | 39 234 | 39 234 | 38 951 | ||||
| Net Assets, bln rub | ? | 17 995 | 20 816 | 24 101 | 26 581 | 26 581 | 26 648 | |||
| Debt, bln rub | 5 956 | 4 652 | 4 047 | 2 816 | 2 816 | 4 507 | ||||
| Cash, bln rub | 2 704 | 2 735 | 4 616 | 6 274 | 6 274 | 5 249 | ||||
| Net debt, bln rub | 3 252 | 1 917 | -568.8 | -3 457 | -3 457 | -741.5 | ||||
| Ordinary share price, rub | 75.9 | 105.1 | 87.8 | 127.9 | 127.9 | 115.9 | ||||
| Number of ordinary shares, mln | 309.4 | 306.6 | 289.8 | 283.3 | 283.3 | 276.9 | ||||
| Market cap, bln rub | 23 472 | 32 210 | 25 455 | 36 242 | 36 242 | 32 087 | ||||
| EV, bln rub | ? | 26 723 | 34 127 | 24 886 | 32 785 | 32 785 | 31 345 | |||
| Book value, bln rub | 14 552 | 17 374 | 20 658 | 23 138 | 23 138 | 23 016 | ||||
| EPS, rub | ? | 7.97 | 14.4 | 15.9 | 13.9 | 13.9 | 15.0 | |||
| FCF/share, rub | 13.3 | 8.05 | 11.1 | 0.33 | 17.9 | 10.7 | ||||
| BV/share, rub | 47.0 | 56.7 | 71.3 | 81.7 | 81.7 | 83.1 | ||||
| EBITDA margin, % | ? | 13.9% | 21.7% | 22.4% | 16.1% | 16.1% | 15.8% | |||
| Net margin, % | ? | 11.0% | 16.3% | 13.7% | 11.5% | 11.5% | 11.4% | |||
| FCF yield, % | ? | 17.5% | 7.66% | 12.6% | 0.26% | 14.0% | 9.25% | |||
| ROE, % | ? | 13.7% | 21.3% | 19.1% | 14.8% | 14.8% | 15.6% | |||
| ROA, % | ? | 8.23% | 13.3% | 12.1% | 10.0% | 10.0% | 10.7% | |||
| P/E | ? | 9.52 | 7.27 | 5.52 | 9.20 | 9.20 | 7.71 | |||
| P/FCF | 5.70 | 13.1 | 7.93 | 384.5 | 7.13 | 10.8 | ||||
| P/S | ? | 1.04 | 1.19 | 0.76 | 1.06 | 1.06 | 0.88 | |||
| P/BV | ? | 1.61 | 1.85 | 1.23 | 1.57 | 1.57 | 1.39 | |||
| EV/EBITDA | ? | 8.55 | 5.80 | 3.30 | 5.93 | 5.93 | 5.44 | |||
| Debt/EBITDA | 1.04 | 0.33 | -0.08 | -0.63 | -0.63 | -0.13 | ||||
| R&D/CAPEX, % | 0.00% | 0.00% | 0.00% | 0.00% | 0 | |||||
| CAPEX/Revenue, % | 0.32% | 0.24% | 0.17% | 0.00% | 0.29% | 0.33% | ||||
| Lennar Corporation shareholders | ||||||||||
