Lennar Corporation Financial Statements (LEN)
|
|
|
|
Report date
|
|
|
30.11.2023 |
26.01.2024 |
25.04.2024 |
23.01.2025 |
28.01.2026 |
|
09.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
34 233 |
34 288 |
34 233 |
35 477 |
34 187 |
|
33 136 |
|
Operating Income, bln rub |
|
|
5 528 |
5 421 |
5 440 |
4 805 |
2 750 |
|
2 189 |
|
EBITDA, bln rub |
? |
|
5 528 |
5 328 |
5 596 |
5 319 |
2 962 |
|
2 452 |
|
Net profit, bln rub |
? |
|
3 939 |
3 939 |
3 939 |
3 933 |
2 058 |
|
1 788 |
|
|
OCF, bln rub |
? |
|
94.3 |
5 180 |
5 180 |
2 403 |
216.8 |
|
177.4 |
|
CAPEX, bln rub |
? |
|
0.000 |
99.8 |
99.8 |
171.5 |
188.6 |
|
162.6 |
|
FCF, bln rub |
? |
|
94.3 |
5 080 |
5 080 |
2 232 |
28.2 |
|
14.8 |
|
Dividend payout, bln rub
|
|
|
0.000 |
430.6 |
430.6 |
548.8 |
521.0 |
|
512.8 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
10.9% |
10.9% |
14.0% |
25.3% |
|
28.7% |
|
|
OPEX, bln rub |
|
|
501.3 |
2 805 |
2 732 |
3 210 |
3 315 |
|
3 369 |
|
Cost of production, bln rub |
|
|
249.0 |
26 061 |
26 061 |
27 462 |
28 121 |
|
27 578 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
257.9 |
15.4 |
257.9 |
18.8 |
13.9 |
|
0.000 |
|
|
Assets, bln rub |
|
|
39 234 |
39 234 |
39 234 |
41 313 |
34 430 |
|
33 210 |
|
Net Assets, bln rub |
? |
|
26 581 |
26 581 |
26 581 |
27 870 |
21 959 |
|
21 879 |
|
Debt, bln rub |
|
|
2 816 |
5 138 |
2 941 |
4 451 |
6 316 |
|
4 315 |
|
Cash, bln rub |
|
|
6 274 |
6 557 |
8 317 |
4 978 |
3 805 |
|
2 085 |
|
Net debt, bln rub |
|
|
-3 457 |
-1 419 |
-5 377 |
-527.1 |
2 512 |
|
2 230 |
|
|
Ordinary share price, rub |
|
|
127.9 |
127.9 |
127.9 |
|
|
|
87.2 |
|
Number of ordinary shares, mln |
|
|
283.3 |
283.3 |
283.3 |
272.0 |
257.7 |
|
244.4 |
|
|
Market cap, bln rub |
|
|
36 242 |
36 242 |
36 242 |
0 |
0 |
|
21 311 |
|
EV, bln rub |
? |
|
32 785 |
34 823 |
30 866 |
-527 |
2 512 |
|
23 541 |
|
Book value, bln rub |
|
|
23 138 |
22 949 |
22 949 |
24 238 |
18 327 |
|
18 437 |
|
|
EPS, rub |
? |
|
13.9 |
13.9 |
13.9 |
14.5 |
7.98 |
|
7.31 |
|
FCF/share, rub |
|
|
0.33 |
17.9 |
17.9 |
8.20 |
0.11 |
|
0.06 |
|
BV/share, rub |
|
|
81.7 |
81.0 |
81.0 |
89.1 |
71.1 |
|
75.4 |
|
|
EBITDA margin, % |
? |
|
16.1% |
15.5% |
16.3% |
15.0% |
8.66% |
|
7.40% |
|
Net margin, % |
? |
|
11.5% |
11.5% |
11.5% |
11.1% |
6.02% |
|
5.40% |
|
FCF yield, % |
? |
|
0.26% |
14.0% |
14.0% |
|
|
|
0.07% |
|
ROE, % |
? |
|
14.8% |
14.8% |
14.8% |
14.1% |
9.37% |
|
8.17% |
|
ROA, % |
? |
|
10.0% |
10.0% |
10.0% |
9.52% |
5.98% |
|
5.38% |
|
|
P/E |
? |
|
9.20 |
9.20 |
9.20 |
0.00 |
0.00 |
|
11.9 |
|
P/FCF |
|
|
384.5 |
7.13 |
7.13 |
0.00 |
0.00 |
|
1 443 |
|
P/S |
? |
|
1.06 |
1.06 |
1.06 |
0.00 |
0.00 |
|
0.64 |
|
P/BV |
? |
|
1.57 |
1.58 |
1.58 |
0.00 |
0.00 |
|
1.16 |
|
EV/EBITDA |
? |
|
5.93 |
6.54 |
5.52 |
-0.10 |
0.85 |
|
9.60 |
|
Debt/EBITDA |
|
|
-0.63 |
-0.27 |
-0.96 |
-0.10 |
0.85 |
|
0.91 |
|
|
R&D/CAPEX, % |
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.00% |
0.29% |
0.29% |
0.48% |
0.55% |
|
0.49% |
|
| Lennar Corporation shareholders |