TKZ Krasny Kotelshchik Financial Statements (KRKO)

Красный котельщикsmart-lab.ru %   2020 2021 2022
Report date 29.03.2022 29.03.2022
Currency RUB RUB RUB
Financial report URL
Revenue, bln rub ? 8.65 9.90
Operating Income, bln rub 0.910 1.82
EBITDA, bln rub ? 1.48 2.31
Net profit, bln rub ? 0.660 1.53
OCF, bln rub ? -3.16 0.400
CAPEX, bln rub ? 0.493 0.405
FCF, bln rub ? -3.61 0.024
Preferred share dividend yield, % 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0%
OPEX, bln rub 0.830 0.000
Cost of production, bln rub 6.91 8.13
Amortization, bln rub 0.6 0.5
Employment expenses, bln rub 1.75 1.60
Interest expenses, bln rub 2.08 0.580
Assets, bln rub 11.4 15.4 16.4
Net Assets, bln rub ? 4.50 11.3 12.6
Debt, bln rub 4.74 4.93 6.16
Cash, bln rub 0.300 0.800 0.560
Net debt, bln rub 4.44 4.13 5.60
Number of ordinary shares, mln 213.3 213.3 213.3
Preferred share price, rub 8.71 10.1 9.21
Number of preferred shares, mln 71.1 71.1 71.1
Market cap, bln rub 0.62 0.71 0.65
EV, bln rub ? 5.06 4.84 6.25
Book value, bln rub 4.50 11.3 12.6
EPS, rub ? 3.09 7.17 0.00
FCF/share, rub -16.9 0.11 0.00
BV/share, rub 21.1 52.8 58.8
EBITDA margin, % ? 17.1% 23.3%
Net margin, % ? 7.6% 15.5%
ROE, % ? 14.7% 13.6% 0.0%
ROA, % ? 5.8% 10.0% 0.0%
P/E ? 0.94 0.47
P/FCF -0.17 29.8
P/S ? 0.07 0.07
P/BV ? 0.14 0.06 0.05
EV/EBITDA ? 3.42 2.10
Debt/EBITDA 3.00 1.79
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 6% 4%
TKZ Krasny Kotelshchik shareholders