Kimco Realty Corporation Financial Statements (KIM)

Kimco Realty Corporationsmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 28.04.2023 28.07.2023 27.10.2023 26.02.2024 03.05.2024   03.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 442.9 442.8 446.1 451.6 506.7   1 847
Operating Income, bln rub 172.5 157.2 140.5 147.0 159.3   604.0
EBITDA, bln rub ? 274.5 280.8 282.3 271.3 314.0   1 148
Net profit, bln rub ? 287.6 106.6 118.2 139.6 -11.7   352.9
OCF, bln rub ? 345.2 255.0 281.1 190.2 176.1   902.5
CAPEX, bln rub ? 0.000 12.2 234.6 74.3 0.000   321.2
FCF, bln rub ? 345.2 242.8 46.5 115.9 176.1   581.3
Dividend payout, bln rub 148.9 148.9 148.9 210.8 168.3   676.9
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 51.8% 139.6% 125.9% 151.0% 0.00%   191.8%
OPEX, bln rub 161.1 162.0 161.1 35.6 39.3   398.0
Cost of production, bln rub 136.8 136.8 138.4 269.0 308.1   852.4
R&D, bln rub 0.000 0.000 0.000 4.50 0.000   4.50
Interest expenses, bln rub 61.3 60.7 60.4 67.8 74.6   263.5
Assets, bln rub 17 961 17 928 17 951 18 274 19 466   19 466
Net Assets, bln rub ? 9 653 9 623 9 590 9 525 10 620   10 620
Debt, bln rub 7 265 7 246 7 239 7 373 7 741   7 741
Cash, bln rub 780.8 851.3 751.4 783.8 136.8   136.8
Net debt, bln rub 6 484 6 395 6 487 6 589 7 604   7 604
Ordinary share price, rub 19.5 19.7 17.6 21.3 19.6   18.5
Number of ordinary shares, mln 616.5 617.1 617.1 617.1 670.1   670.1
Market cap, bln rub 12 040 12 169 10 855 13 151 13 141   12 411
EV, bln rub ? 18 524 18 563 17 342 19 740 20 745   20 014
Book value, bln rub 9 653 9 623 9 590 8 918 10 620   10 620
EPS, rub ? 0.47 0.17 0.19 0.23 -0.02   0.53
FCF/share, rub 0.56 0.39 0.08 0.19 0.26   0.87
BV/share, rub 15.7 15.6 15.5 14.5 15.8   15.8
EBITDA margin, % ? 62.0% 63.4% 63.3% 60.1% 62.0%   62.2%
Net margin, % ? 64.9% 24.1% 26.5% 30.9% -2.30%   19.1%
FCF yield, % ? 8.40% 8.27% 7.28% 5.71% 4.42%   4.68%
ROE, % ? 0.71% 3.67% 4.67% 6.85% 3.32%   3.32%
ROA, % ? 0.38% 1.97% 2.50% 3.57% 1.81%   1.81%
P/E ? 176.3 34.5 24.2 20.2 37.2   35.2
P/FCF 11.9 12.1 13.7 17.5 22.6   21.4
P/S ? 6.91 6.92 6.13 7.37 7.11   6.72
P/BV ? 1.25 1.26 1.13 1.47 1.24   1.17
EV/EBITDA ? 16.8 16.7 15.6 17.8 18.1   17.4
Debt/EBITDA 5.87 5.76 5.83 5.94 6.62   6.62
R&D/CAPEX, % 0.00% 0.00% 6.05%   1.40%
CAPEX/Revenue, % 0.00% 2.76% 52.6% 16.5% 0.00%   17.4%
Kimco Realty Corporation shareholders