KB Home Financial Statements (KBH)
|
|
|
|
Report date
|
|
|
21.01.2022 |
20.01.2023 |
19.01.2024 |
24.01.2025 |
23.01.2026 |
|
09.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
5 725 |
6 904 |
6 411 |
6 930 |
6 236 |
|
5 921 |
|
Operating Income, bln rub |
|
|
676.2 |
1 055 |
753.9 |
790.2 |
525.3 |
|
431.1 |
|
EBITDA, bln rub |
? |
|
724.0 |
1 104 |
807.7 |
888.2 |
562.6 |
|
469.7 |
|
Net profit, bln rub |
? |
|
564.7 |
816.7 |
590.2 |
655.0 |
428.8 |
|
352.7 |
|
|
OCF, bln rub |
? |
|
-37.3 |
183.4 |
1 083 |
362.7 |
338.6 |
|
547.6 |
|
CAPEX, bln rub |
? |
|
39.4 |
45.2 |
35.5 |
39.3 |
48.4 |
|
50.4 |
|
FCF, bln rub |
? |
|
-76.7 |
138.2 |
1 047 |
323.4 |
290.2 |
|
497.2 |
|
Dividend payout, bln rub
|
|
|
54.1 |
52.5 |
56.8 |
71.6 |
68.6 |
|
66.5 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
9.57% |
6.42% |
9.63% |
10.9% |
16.0% |
|
18.9% |
|
|
OPEX, bln rub |
|
|
579.4 |
635.4 |
637.8 |
693.0 |
646.2 |
|
624.9 |
|
Cost of production, bln rub |
|
|
4 469 |
5 213 |
5 019 |
5 447 |
5 065 |
|
4 865 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Assets, bln rub |
|
|
5 836 |
6 652 |
6 648 |
6 936 |
6 721 |
|
6 703 |
|
Net Assets, bln rub |
? |
|
3 019 |
3 661 |
3 810 |
4 061 |
3 901 |
|
3 855 |
|
Debt, bln rub |
|
|
1 714 |
2 373 |
1 716 |
1 713 |
1 733 |
|
1 922 |
|
Cash, bln rub |
|
|
292.1 |
330.2 |
727.3 |
599.2 |
230.4 |
|
200.5 |
|
Net debt, bln rub |
|
|
1 422 |
2 043 |
989.1 |
1 113 |
1 502 |
|
1 721 |
|
|
Ordinary share price, rub |
|
|
40.0 |
31.4 |
52.1 |
|
|
|
48.8 |
|
Number of ordinary shares, mln |
|
|
90.4 |
86.9 |
80.8 |
74.8 |
67.9 |
|
62.7 |
|
|
Market cap, bln rub |
|
|
3 615 |
2 727 |
4 212 |
0 |
0 |
|
3 058 |
|
EV, bln rub |
? |
|
5 037 |
4 770 |
5 201 |
1 113 |
1 502 |
|
4 779 |
|
Book value, bln rub |
|
|
3 019 |
3 661 |
3 810 |
4 061 |
3 901 |
|
3 855 |
|
|
EPS, rub |
? |
|
6.25 |
9.40 |
7.30 |
8.76 |
6.31 |
|
5.63 |
|
FCF/share, rub |
|
|
-0.85 |
1.59 |
13.0 |
4.33 |
4.27 |
|
7.93 |
|
BV/share, rub |
|
|
33.4 |
42.1 |
47.1 |
54.3 |
57.4 |
|
61.5 |
|
|
EBITDA margin, % |
? |
|
12.6% |
16.0% |
12.6% |
12.8% |
9.02% |
|
7.93% |
|
Net margin, % |
? |
|
9.86% |
11.8% |
9.21% |
9.45% |
6.88% |
|
5.96% |
|
FCF yield, % |
? |
|
-2.12% |
5.07% |
24.9% |
|
|
|
16.3% |
|
ROE, % |
? |
|
18.7% |
22.3% |
15.5% |
16.1% |
11.0% |
|
9.15% |
|
ROA, % |
? |
|
9.68% |
12.3% |
8.88% |
9.44% |
6.38% |
|
5.26% |
|
|
P/E |
? |
|
6.40 |
3.34 |
7.14 |
0.00 |
0.00 |
|
8.67 |
|
P/FCF |
|
|
-47.1 |
19.7 |
4.02 |
0.00 |
0.00 |
|
6.15 |
|
P/S |
? |
|
0.63 |
0.39 |
0.66 |
0.00 |
0.00 |
|
0.52 |
|
P/BV |
? |
|
1.20 |
0.74 |
1.11 |
0.00 |
0.00 |
|
0.79 |
|
EV/EBITDA |
? |
|
6.96 |
4.32 |
6.44 |
1.25 |
2.67 |
|
10.2 |
|
Debt/EBITDA |
|
|
1.96 |
1.85 |
1.22 |
1.25 |
2.67 |
|
3.66 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.69% |
0.66% |
0.55% |
0.57% |
0.78% |
|
0.85% |
|
| KB Home shareholders |
