51job Inc Financial Statements (JOBS)

51job Incsmart-lab.ru %   2020Q4 2021Q1 2021Q2 2021Q3 2021Q4   LTM ?
Report date 31.12.2020 31.03.2021 30.06.2021 30.09.2021 31.12.2021   31.12.2021
Currency CNY CNY CNY CNY CNY   CNY
Financial report URL  
Revenue, bln rub ? 1 163 895.2 1 099 1 081 1 345   4 420
Operating Income, bln rub 356.6 3.93 109.3 129.7 304.6   547.5
EBITDA, bln rub ? 394.7 71.9 219.2 67.0 494.5   852.5
Net profit, bln rub ? 342.0 57.2 181.7 46.6 350.9   636.4
OCF, bln rub ? 0.000  
CAPEX, bln rub ? 0.000  
FCF, bln rub ? 0.000  
Dividend payout, bln rub 0.000  
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 392.0 569.5 569.5 551.8 505.4   2 196
Cost of production, bln rub 414.5 321.8 419.9 399.9 535.2   1 677
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.000 0.000 0.000 0.000 56.1   56.1
Assets, bln rub 15 676 15 792 16 227 16 261 17 576   17 576
Net Assets, bln rub ? 12 373 12 475 12 707 12 785 13 170   13 170
Debt, bln rub 79.9 80.1 90.1 135.3 1 130   1 130
Cash, bln rub 10 762 10 359 10 813 10 169 10 587   10 587
Net debt, bln rub -10 682 -10 279 -10 723 -10 034 -9 457   -9 457
Ordinary share price, rub 70.0 62.6 77.8 69.5 48.9   60.9
Number of ordinary shares, mln 67.4 67.4 67.4 67.4 67.4   67.4
Market cap, bln rub 4 718 4 220 5 244 4 689 3 300   4 109
EV, bln rub ? -5 964 -6 060 -5 478 -5 345 -6 157   -5 348
Book value, bln rub 11 173 11 285 11 525 11 613 12 008   12 008
EPS, rub ? 5.07 0.85 2.69 0.69 5.20   9.44
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 165.8 167.4 170.9 172.2 178.1   178.1
EBITDA margin, % ? 33.9% 8.03% 19.9% 6.19% 36.8%   19.3%
Net margin, % ? 29.4% 6.39% 16.5% 4.31% 26.1%   14.4%
FCF yield, % ? 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
ROE, % ? 8.87% 7.61% 5.94% 4.91% 4.83%   4.83%
ROA, % ? 7.00% 6.01% 4.65% 3.86% 3.62%   3.62%
P/E ? 4.30 4.45 6.95 7.47 5.18   6.46
P/S ? 1.28 1.11 1.29 1.11 0.75   0.93
P/BV ? 0.42 0.37 0.46 0.40 0.27   0.34
EV/EBITDA ? -4.64 -5.43 -6.10 -7.10 -7.22   -6.27
Debt/EBITDA -8.31 -9.21 -11.9 -13.3 -11.1   -11.1
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
51job Inc shareholders