Slavneft-JANOS Financial Statements (JNOS)

Славнефть-ЯНОСsmart-lab.ru   2021 2022 2023 2024 2025
Report date 08.04.2024 14.04.2025
Currency RUB RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 41.2 46.8
Operating Income, bln rub 13.9 17.4
EBITDA, bln rub ? 21.8 26.5
Net profit, bln rub ? 8.00 6.26
OCF, bln rub ? 19.4 34.5
CAPEX, bln rub ? 24.3 20.1
FCF, bln rub ? -12.9 3.88
Dividend payout, bln rub 0.003 0.003 0.003 0.003 0.003
Ordinary share dividend yield, % 0.0% 0.0% 0.0% 0.0% 0.0%
Preferred share dividend, rub/share 0.01 0.01 0.01 0.01 0.01
Preferred share dividend yield, % 0.1% 0.1% 0.1% 0.1% 0.1%
Dividend payout ratio, % 0% 0%
OPEX, bln rub 16.5 18.3
Amortization, bln rub 7.9 9.2
Assets, bln rub 198.7 186.9
Net Assets, bln rub ? 94.4 99.7
Net debt, bln rub 0.00 0.00 0.00 0.00 0.00
Ordinary share price, rub 20.6 14.3 30.3 18.8 16.1
Number of ordinary shares, mln 932.7 932.7 932.7 932.7 932.7
Preferred share price, rub 15.2 8.70 15.5 11.3 9.26
Number of preferred shares, mln 310.9 310.9 310.9 310.9 310.9
Market cap, bln rub 24.0 16.0 33.0 21.0 17.8
EV, bln rub ? 24.0 16.0 33.0 21.0 17.8
Book value, bln rub 0.00 0.00 94.4 99.7 0.00
EPS, rub ? 0.00 0.00 8.58 6.71 0.00
FCF/share, rub 0.00 0.00 -13.8 4.16 0.00
BV/share, rub 0.00 0.00 101.2 106.9 0.00
EBITDA margin, % ? 52.9% 56.6%
Net margin, % ? 19.4% 13.4%
FCF yield, % ? 0.0% 0.0% -45.6% 22.2% 0.0%
ROE, % ? 8.5% 6.3%
ROA, % ? 4.0% 3.3%
P/E ? 4.13 3.36
P/FCF -2.57 5.42
P/S ? 0.80 0.45
P/BV ? 0.35 0.21
EV/EBITDA ? 1.51 0.79
Debt/EBITDA 0.00 0.00
R&D/CAPEX, % 0.00% 0.00%
CAPEX/Revenue, % 59% 43%
Slavneft-JANOS shareholders