Slavneft-JANOS Financial Statements (JNOS)
|
|
|
|
Report date
|
|
|
02.02.2021 |
03.02.2022 |
20.03.2024 |
20.03.2024 |
20.03.2025 |
|
11.08.2025 |
|
Currency
|
|
|
RUB |
RUB |
RUB |
RUB |
RUB |
|
RUB |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
29.1 |
30.7 |
33.7 |
41.2 |
46.8 |
|
49.2 |
|
Operating Income, bln rub |
|
|
8.50 |
8.84 |
7.40 |
15.3 |
18.9 |
|
18.4 |
|
Net profit, bln rub |
? |
|
4.07 |
4.38 |
1.51 |
6.58 |
3.44 |
|
3.71 |
|
|
OCF, bln rub |
? |
|
9.85 |
6.63 |
|
|
|
|
|
|
CAPEX, bln rub |
? |
|
8.30 |
10.3 |
|
|
|
|
|
|
FCF, bln rub |
? |
|
1.56 |
-3.69 |
|
|
|
|
|
|
Dividend payout, bln rub
|
|
|
0.003 |
0.003 |
0.003 |
0.003 |
0.003 |
|
0.003 |
|
|
Dividend, rub/share
|
? |
|
0 |
|
|
|
|
|
|
|
Ordinary share dividend yield, %
|
|
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
Preferred share dividend, rub/share
|
|
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
0.01 |
|
Preferred share dividend yield, %
|
|
|
0.1% |
0.1% |
0.1% |
0.1% |
0.1% |
|
0.1% |
|
Dividend payout ratio, %
|
|
|
0% |
0% |
0% |
0% |
0% |
|
0% |
|
|
OPEX, bln rub |
|
|
0.660 |
0.690 |
0.730 |
0.850 |
0.871 |
|
0.964 |
|
Cost of production, bln rub |
|
|
20.0 |
21.2 |
25.6 |
25.1 |
27.1 |
|
29.9 |
|
Employment expenses, bln rub |
|
|
4.17 |
3.82 |
|
|
|
|
|
|
Interest expenses, bln rub |
|
|
1.64 |
2.14 |
|
|
|
|
|
|
|
Assets, bln rub |
|
|
95.6 |
104.4 |
133.1 |
175.0 |
159.2 |
|
183.2 |
|
Net Assets, bln rub |
? |
|
55.4 |
59.8 |
69.7 |
76.3 |
79.7 |
|
83.0 |
|
Debt, bln rub |
|
|
27.6 |
30.6 |
45.6 |
77.7 |
53.7 |
|
73.1 |
|
Cash, bln rub |
|
|
0.310 |
0.221 |
14.6 |
11.2 |
12.4 |
|
8.19 |
|
Net debt, bln rub |
|
|
27.3 |
30.3 |
31.0 |
66.5 |
41.3 |
|
64.9 |
|
|
Ordinary share price, rub |
|
|
18.4 |
20.6 |
14.3 |
30.3 |
18.8 |
|
16.8 |
|
Number of ordinary shares, mln |
|
|
932.7 |
932.7 |
932.7 |
932.7 |
932.7 |
|
932.7 |
|
Preferred share price, rub |
|
|
13.7 |
15.2 |
8.70 |
15.5 |
11.3 |
|
9.42 |
|
Number of preferred shares, mln |
|
|
310.9 |
310.9 |
310.9 |
310.9 |
310.9 |
|
310.9 |
|
|
Market cap, bln rub |
|
|
21.4 |
24.0 |
16.0 |
33.0 |
21.0 |
|
18.6 |
|
EV, bln rub |
? |
|
48.6 |
54.3 |
47.0 |
99.5 |
62.4 |
|
83.5 |
|
Book value, bln rub |
|
|
55.4 |
59.8 |
69.7 |
76.3 |
78.9 |
|
82.3 |
|
|
EPS, rub |
? |
|
4.36 |
4.70 |
1.62 |
7.06 |
3.69 |
|
3.97 |
|
FCF/share, rub |
|
|
1.67 |
-3.96 |
0.00 |
0.00 |
0.00 |
|
0 |
|
BV/share, rub |
|
|
59.4 |
64.1 |
74.7 |
81.8 |
84.6 |
|
88.3 |
|
|
EBITDA margin, % |
? |
|
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
|
0 |
|
Net margin, % |
? |
|
14.0% |
14.3% |
4.5% |
16.0% |
7.3% |
|
7.5% |
|
FCF yield, % |
? |
|
9.1% |
-19.2% |
0.0% |
0.0% |
0.0% |
|
0.0% |
|
ROE, % |
? |
|
7.3% |
7.3% |
2.2% |
8.6% |
4.3% |
|
4.5% |
|
ROA, % |
? |
|
4.3% |
4.2% |
1.1% |
3.8% |
2.2% |
|
2.0% |
|
|
P/E |
? |
|
5.25 |
5.47 |
10.6 |
5.02 |
6.12 |
|
5.02 |
|
P/FCF |
|
|
13.7 |
-6.49 |
|
|
|
|
|
|
P/S |
? |
|
0.73 |
0.78 |
0.47 |
0.80 |
0.45 |
|
0.38 |
|
P/BV |
? |
|
0.39 |
0.40 |
0.23 |
0.43 |
0.27 |
|
0.23 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
|
|
|
|
|
|
|
CAPEX/Revenue, % |
|
|
29% |
34% |
0% |
0% |
0% |
|
0 |
|
| Slavneft-JANOS shareholders |
