Jones Lang LaSalle Incorporated (JLL) Financial Statements (JLL)
|
|
|
|
Report date
|
|
|
07.05.2025 |
06.08.2025 |
05.11.2025 |
19.02.2026 |
30.04.2026 |
|
30.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
5 746 |
6 250 |
6 510 |
7 609 |
6 387 |
|
26 756 |
|
Operating Income, bln rub |
|
|
139.7 |
218.7 |
285.4 |
529.5 |
209.9 |
|
1 244 |
|
EBITDA, bln rub |
? |
|
211.3 |
286.4 |
343.0 |
572.1 |
272.3 |
|
1 474 |
|
Net profit, bln rub |
? |
|
55.3 |
112.3 |
222.8 |
401.7 |
159.0 |
|
895.8 |
|
|
OCF, bln rub |
? |
|
-767.6 |
332.8 |
623.9 |
1 005 |
-755.0 |
|
1 207 |
|
CAPEX, bln rub |
? |
|
44.5 |
44.4 |
49.5 |
77.2 |
64.9 |
|
236.0 |
|
FCF, bln rub |
? |
|
-812.1 |
288.4 |
574.4 |
927.8 |
-819.9 |
|
970.7 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
5 607 |
6 031 |
6 225 |
4 319 |
6 119 |
|
22 694 |
|
Cost of production, bln rub |
|
|
0.000 |
0.000 |
0.000 |
2 783 |
57.8 |
|
2 840 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.000 |
0.000 |
18.2 |
17.0 |
|
35.2 |
|
|
Assets, bln rub |
|
|
16 631 |
17 341 |
17 179 |
17 801 |
17 888 |
|
17 888 |
|
Net Assets, bln rub |
? |
|
6 839 |
7 040 |
7 175 |
7 503 |
7 307 |
|
7 307 |
|
Debt, bln rub |
|
|
3 678 |
4 111 |
3 483 |
3 365 |
3 976 |
|
3 976 |
|
Cash, bln rub |
|
|
432.4 |
401.4 |
428.9 |
599.1 |
1 224 |
|
1 224 |
|
Net debt, bln rub |
|
|
3 246 |
3 709 |
3 054 |
2 765 |
2 752 |
|
2 752 |
|
|
Ordinary share price, rub |
|
|
247.9 |
255.8 |
298.3 |
336.5 |
304.3 |
|
292.1 |
|
Number of ordinary shares, mln |
|
|
47.5 |
47.5 |
47.3 |
47.1 |
46.8 |
|
46.8 |
|
|
Market cap, bln rub |
|
|
11 767 |
12 145 |
14 121 |
15 852 |
14 253 |
|
13 682 |
|
EV, bln rub |
? |
|
15 013 |
15 854 |
17 175 |
18 618 |
17 005 |
|
16 434 |
|
Book value, bln rub |
|
|
1 495 |
1 642 |
1 798 |
2 129 |
1 966 |
|
1 966 |
|
|
EPS, rub |
? |
|
1.17 |
2.37 |
4.71 |
8.53 |
3.39 |
|
19.1 |
|
FCF/share, rub |
|
|
-17.1 |
6.07 |
12.1 |
19.7 |
-17.5 |
|
20.7 |
|
BV/share, rub |
|
|
31.5 |
34.6 |
38.0 |
45.2 |
42.0 |
|
42.0 |
|
|
EBITDA margin, % |
? |
|
3.68% |
4.58% |
5.27% |
7.52% |
4.26% |
|
5.51% |
|
Net margin, % |
? |
|
0.96% |
1.80% |
3.42% |
5.28% |
2.49% |
|
3.35% |
|
FCF yield, % |
? |
|
4.32% |
4.62% |
6.51% |
6.17% |
6.81% |
|
7.09% |
|
ROE, % |
? |
|
7.84% |
8.01% |
8.80% |
10.6% |
12.3% |
|
12.3% |
|
ROA, % |
? |
|
3.22% |
3.25% |
3.68% |
4.45% |
5.01% |
|
5.01% |
|
|
P/E |
? |
|
22.0 |
21.5 |
22.4 |
20.0 |
15.9 |
|
15.3 |
|
P/FCF |
|
|
23.1 |
21.6 |
15.4 |
16.2 |
14.7 |
|
14.1 |
|
P/S |
? |
|
0.49 |
0.49 |
0.56 |
0.61 |
0.53 |
|
0.51 |
|
P/BV |
? |
|
7.87 |
7.40 |
7.85 |
7.45 |
7.25 |
|
6.96 |
|
EV/EBITDA |
? |
|
11.9 |
12.3 |
13.0 |
13.2 |
11.5 |
|
11.2 |
|
Debt/EBITDA |
|
|
2.58 |
2.88 |
2.31 |
1.96 |
1.87 |
|
1.87 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
0.77% |
0.71% |
0.76% |
1.01% |
1.02% |
|
0.88% |
|
| Jones Lang LaSalle Incorporated (JLL) shareholders |
