IVA Technologies Financial Statements (IVAT)

IVA Technologiessmart-lab.ru %   2020 2021 2022 2023
Report date 31.05.2024 31.05.2024 24.05.2024
Currency RUB RUB RUB RUB
Financial report URL
Revenue, bln rub ? 0.560 1.38 2.45
Operating Income, bln rub 0.198 1.03 1.76
EBITDA, bln rub ? 0.432 1.07 1.95
Net profit, bln rub ? 0.188 1.000 1.76
OCF, bln rub ? 0.219 1.05 0.702
CAPEX, bln rub ? 0.203 0.592 0.648
FCF, bln rub ? 0.006 0.438 0.224
Ordinary share dividend yield, % 0.0% 0.0% 0.0%
Dividend payout ratio, % 0% 0% 0%
OPEX, bln rub 0.168 0.224 0.370
Cost of production, bln rub 0.190 0.215 0.326
Amortization, bln rub 0.1 0.1 0.2
Employment expenses, bln rub 0.152 0.215
Assets, bln rub 1.73 1.98 3.34 4.95
Net Assets, bln rub ? 1.67 1.81 2.60 3.79
Debt, bln rub 0.000 0.031 0.060 0.861
Cash, bln rub 0.001 0.005 0.356 0.266
Net debt, bln rub 0.00 0.03 -0.30 0.60
Ordinary share price, rub 300.0 300.0 300.0
Number of ordinary shares, mln 100.0 100.0 100.0
Free Float, % 0.000% 0.000% 11.0%
Market cap, bln rub 0.00 30.0 30.0 30.0
EV, bln rub ? 0.00 30.0 29.7 30.6
Book value, bln rub 0.21 0.37 0.77 1.72
EPS, rub ? 1.88 10.00 17.6
FCF/share, rub 0.06 4.38 2.24
BV/share, rub 3.70 7.70 17.2
EBITDA margin, % ? 77.1% 77.5% 79.7%
Net margin, % ? 33.6% 72.5% 71.8%
FCF yield, % ? 0.0% 1.5% 0.7%
ROE, % ? 0.0% 10.4% 38.5% 46.4%
ROA, % ? 0.0% 9.5% 29.9% 35.6%
P/E ? 159.6 30.0 17.0
P/FCF 5 000 68.5 133.9
P/S ? 53.6 21.7 12.2
P/BV ? 0.00 81.1 39.0 17.4
EV/EBITDA ? 69.5 27.8 15.7
Debt/EBITDA 0.06 -0.28 0.30
R&D/CAPEX, % 0.00% 0.00% 0.00%
CAPEX/Revenue, % 36% 43% 26%
IVA Technologies shareholders