iRobot Corporation Financial Statements (IRBT)
|
|
|
|
Report date
|
|
|
16.02.2021 |
15.02.2022 |
14.02.2023 |
27.02.2024 |
12.03.2025 |
|
06.11.2025 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 430 |
1 565 |
1 183 |
890.6 |
681.8 |
|
547.0 |
|
Operating Income, bln rub |
|
|
146.3 |
-1.10 |
-240.4 |
-264.1 |
-103.0 |
|
-161.2 |
|
EBITDA, bln rub |
? |
|
181.1 |
32.2 |
-211.9 |
-231.3 |
-102.0 |
|
-181.2 |
|
Net profit, bln rub |
? |
|
147.1 |
30.4 |
-286.3 |
-304.7 |
-145.5 |
|
-208.7 |
|
|
OCF, bln rub |
? |
|
232.0 |
-32.0 |
-90.0 |
-114.8 |
-33.2 |
|
-106.9 |
|
CAPEX, bln rub |
? |
|
31.6 |
29.9 |
12.3 |
2.86 |
0.118 |
|
0.000 |
|
FCF, bln rub |
? |
|
200.4 |
-61.9 |
-102.3 |
-117.7 |
-33.3 |
|
-106.9 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
|
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
523.9 |
551.4 |
590.5 |
460.3 |
245.3 |
|
281.5 |
|
Cost of production, bln rub |
|
|
760.2 |
1 015 |
833.3 |
694.4 |
539.5 |
|
426.7 |
|
R&D, bln rub |
|
|
156.7 |
161.3 |
165.2 |
144.1 |
93.3 |
|
58.1 |
|
Interest expenses, bln rub |
|
|
0.000 |
0.000 |
1.88 |
0.000 |
22.1 |
|
57.0 |
|
|
Assets, bln rub |
|
|
1 190 |
1 184 |
835.4 |
733.7 |
516.1 |
|
481.6 |
|
Net Assets, bln rub |
? |
|
804.4 |
716.7 |
475.7 |
196.5 |
61.2 |
|
-26.9 |
|
Debt, bln rub |
|
|
56.8 |
49.7 |
38.7 |
234.3 |
227.1 |
|
228.2 |
|
Cash, bln rub |
|
|
483.7 |
234.5 |
117.9 |
185.1 |
134.3 |
|
24.8 |
|
Net debt, bln rub |
|
|
-426.9 |
-184.8 |
-79.3 |
49.2 |
92.8 |
|
203.3 |
|
|
Ordinary share price, rub |
|
|
80.3 |
65.9 |
48.1 |
|
|
|
0.054 |
|
Number of ordinary shares, mln |
|
|
28.1 |
27.7 |
27.2 |
27.7 |
29.6 |
|
34.9 |
|
|
Market cap, bln rub |
|
|
2 256 |
1 824 |
1 310 |
0 |
0 |
|
2 |
|
EV, bln rub |
? |
|
1 829 |
1 639 |
1 231 |
49 |
93 |
|
205 |
|
Book value, bln rub |
|
|
669 |
515 |
297 |
16 |
-109 |
|
-212 |
|
|
EPS, rub |
? |
|
5.23 |
1.10 |
-10.5 |
-11.0 |
-4.92 |
|
-5.99 |
|
FCF/share, rub |
|
|
7.13 |
-2.24 |
-3.76 |
-4.25 |
-1.13 |
|
-3.07 |
|
BV/share, rub |
|
|
23.8 |
18.6 |
10.9 |
0.59 |
-3.69 |
|
-6.09 |
|
|
EBITDA margin, % |
? |
|
12.7% |
2.06% |
-17.9% |
-26.0% |
-15.0% |
|
-33.1% |
|
Net margin, % |
? |
|
10.3% |
1.94% |
-24.2% |
-34.2% |
-21.3% |
|
-38.2% |
|
FCF yield, % |
? |
|
8.88% |
-3.39% |
-7.81% |
|
|
|
-5 680% |
|
ROE, % |
? |
|
18.3% |
4.24% |
-60.2% |
-155.1% |
-237.6% |
|
776.3% |
|
ROA, % |
? |
|
12.4% |
2.57% |
-34.3% |
-41.5% |
-28.2% |
|
-43.3% |
|
|
P/E |
? |
|
15.3 |
60.0 |
-4.58 |
0.00 |
0.00 |
|
-0.01 |
|
P/FCF |
|
|
11.3 |
-29.5 |
-12.8 |
0.00 |
0.00 |
|
-0.02 |
|
P/S |
? |
|
1.58 |
1.17 |
1.11 |
0.00 |
0.00 |
|
0.00 |
|
P/BV |
? |
|
3.37 |
3.54 |
4.41 |
0.00 |
0.00 |
|
-0.01 |
|
EV/EBITDA |
? |
|
10.1 |
50.9 |
-5.81 |
-0.21 |
-0.91 |
|
-1.13 |
|
Debt/EBITDA |
|
|
-2.36 |
-5.74 |
0.37 |
-0.21 |
-0.91 |
|
-1.12 |
|
|
R&D/CAPEX, % |
|
|
495.8% |
539.1% |
1 341% |
5 034% |
79 053% |
|
|
|
|
CAPEX/Revenue, % |
|
|
2.21% |
1.91% |
1.04% |
0.32% |
0.02% |
|
0 |
|
| iRobot Corporation shareholders |
