Intuit Financial Statements ()
|
|
|
|
Report date
|
|
|
08.09.2021 |
02.09.2022 |
01.09.2023 |
04.09.2024 |
03.09.2025 |
|
20.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
9 633 |
12 726 |
14 368 |
16 285 |
18 831 |
|
20 925 |
|
Operating Income, bln rub |
|
|
2 500 |
2 571 |
3 141 |
3 630 |
4 923 |
|
5 748 |
|
EBITDA, bln rub |
? |
|
2 948 |
3 369 |
4 043 |
4 581 |
5 890 |
|
6 745 |
|
Net profit, bln rub |
? |
|
2 062 |
2 066 |
2 384 |
2 963 |
3 869 |
|
4 584 |
|
|
OCF, bln rub |
? |
|
3 250 |
3 889 |
5 046 |
4 884 |
6 207 |
|
7 888 |
|
CAPEX, bln rub |
? |
|
125.0 |
229.0 |
260.0 |
250.0 |
124.0 |
|
173.0 |
|
FCF, bln rub |
? |
|
3 125 |
3 660 |
4 786 |
4 634 |
6 083 |
|
7 715 |
|
Dividend payout, bln rub
|
|
|
646.0 |
774.0 |
889.0 |
1 034 |
1 189 |
|
1 316 |
|
|
Ordinary share dividend yield, %
|
|
|
|
|
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
31.3% |
37.5% |
37.3% |
34.9% |
30.7% |
|
28.7% |
|
|
OPEX, bln rub |
|
|
5 450 |
7 749 |
8 084 |
9 190 |
10 284 |
|
11 221 |
|
Cost of production, bln rub |
|
|
1 683 |
2 406 |
3 143 |
3 465 |
3 624 |
|
3 970 |
|
R&D, bln rub |
|
|
1 678 |
2 347 |
2 539 |
2 754 |
2 928 |
|
3 320 |
|
Interest expenses, bln rub |
|
|
29.0 |
81.0 |
248.0 |
242.0 |
247.0 |
|
361.0 |
|
|
Assets, bln rub |
|
|
15 516 |
27 734 |
27 780 |
32 132 |
36 958 |
|
39 330 |
|
Net Assets, bln rub |
? |
|
9 869 |
16 441 |
17 269 |
18 436 |
19 710 |
|
20 629 |
|
Debt, bln rub |
|
|
2 480 |
7 540 |
6 689 |
6 567 |
6 639 |
|
6 900 |
|
Cash, bln rub |
|
|
3 870 |
3 281 |
3 662 |
4 074 |
4 552 |
|
6 780 |
|
Net debt, bln rub |
|
|
-1 390 |
4 259 |
3 027 |
2 493 |
2 087 |
|
120.0 |
|
|
Ordinary share price, rub |
|
|
|
|
511.7 |
647.4 |
785.1 |
|
388.5 |
|
Number of ordinary shares, mln |
|
|
270.0 |
280.0 |
281.0 |
280.0 |
280.0 |
|
276.0 |
|
|
Market cap, bln rub |
|
|
0 |
0 |
143 788 |
181 258 |
219 836 |
|
107 226 |
|
EV, bln rub |
? |
|
-1 390 |
4 259 |
146 815 |
183 751 |
221 923 |
|
107 346 |
|
Book value, bln rub |
|
|
1 004 |
-4 356 |
-2 930 |
-1 228 |
428 |
|
1 840 |
|
|
EPS, rub |
? |
|
7.64 |
7.38 |
8.48 |
10.6 |
13.8 |
|
16.6 |
|
FCF/share, rub |
|
|
11.6 |
13.1 |
17.0 |
16.6 |
21.7 |
|
28.0 |
|
BV/share, rub |
|
|
3.72 |
-15.6 |
-10.4 |
-4.39 |
1.53 |
|
6.67 |
|
|
EBITDA margin, % |
? |
|
30.6% |
26.5% |
28.1% |
28.1% |
31.3% |
|
32.2% |
|
Net margin, % |
? |
|
21.4% |
16.2% |
16.6% |
18.2% |
20.5% |
|
21.9% |
|
FCF yield, % |
? |
|
|
|
3.33% |
2.56% |
2.77% |
|
7.20% |
|
ROE, % |
? |
|
20.9% |
12.6% |
13.8% |
16.1% |
19.6% |
|
22.2% |
|
ROA, % |
? |
|
13.3% |
7.45% |
8.58% |
9.22% |
10.5% |
|
11.7% |
|
|
P/E |
? |
|
0.00 |
0.00 |
60.3 |
61.2 |
56.8 |
|
23.4 |
|
P/FCF |
|
|
0.00 |
0.00 |
30.0 |
39.1 |
36.1 |
|
13.9 |
|
P/S |
? |
|
0.00 |
0.00 |
10.0 |
11.1 |
11.7 |
|
5.12 |
|
P/BV |
? |
|
0.00 |
0.00 |
-49.1 |
-147.6 |
513.6 |
|
58.3 |
|
EV/EBITDA |
? |
|
-0.47 |
1.26 |
36.3 |
40.1 |
37.7 |
|
15.9 |
|
Debt/EBITDA |
|
|
-0.47 |
1.26 |
0.75 |
0.54 |
0.35 |
|
0.02 |
|
|
R&D/CAPEX, % |
|
|
1 342% |
1 025% |
976.5% |
1 102% |
2 361% |
|
1 919% |
|
|
CAPEX/Revenue, % |
|
|
1.30% |
1.80% |
1.81% |
1.54% |
0.66% |
|
0.83% |
|
| Intuit shareholders |
