Infosys Financial Statements (INFY)

Infosyssmart-lab.ru %   2022 2021 2023 2022 2023   LTM ?
Report date 31.03.2022 17.06.2022 31.03.2023 15.06.2023 31.03.2024   24.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 16 311 16 311 18 212 18 212 18 561   18 515
Operating Income, bln rub 3 755 3 755 3 825 3 825 3 899   3 835
EBITDA, bln rub ? 4 492 4 492 3 825 3 825 4 464   4 195
Net profit, bln rub ? 2 963 2 963 2 981 2 981 3 169   3 403
OCF, bln rub ? 3 345 3 345 2 853 2 853 3 259   3 364
CAPEX, bln rub ? 290.0 290.0 319.0 319.0 265.8   234.6
FCF, bln rub ? 3 055 3 055 2 534 2 534 2 993   3 129
Dividend payout, bln rub 1 703 1 703 1 697 1 697 1 777   1 780
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 57.5% 57.5% 56.9% 56.9% 56.1%   52.3%
OPEX, bln rub 1 536 1 536 1 643 1 643 963.4   1 678
Cost of production, bln rub 10 996 10 996 12 709 12 709 13 699   12 987
R&D, bln rub 0.000 71.0 0.000 129.7 135.0   67.7
Interest expenses, bln rub 27.0 27.0 298.0 298.0 56.8   59.2
Assets, bln rub 15 555 15 555 15 312 15 312 16 524   16 524
Net Assets, bln rub ? 9 941 9 941 9 172 9 172 10 565   10 565
Debt, bln rub 722.0 722.0 1 010 1 010 1 002   1 002
Cash, bln rub 3 229 3 229 2 322 2 322 3 625   3 625
Net debt, bln rub -2 507 -2 507 -1 312 -1 312 -2 623   -2 623
Ordinary share price, rub 24.9 24.9 17.4 17.4 17.9   19.9
Number of ordinary shares, mln 4 210 4 210 4 133 4 181 4 139   4 139
Market cap, bln rub 104 776 104 776 72 085 72 915 74 205   82 540
EV, bln rub ? 102 269 102 269 70 773 71 603 71 581   79 917
Book value, bln rub 8 899 8 899 8 077 8 077 9 523   9 523
EPS, rub ? 0.70 0.70 0.72 0.71 0.77   0.82
FCF/share, rub 0.73 0.73 0.61 0.61 0.72   0.76
BV/share, rub 2.11 2.11 1.95 1.93 2.30   2.30
EBITDA margin, % ? 27.5% 27.5% 21.0% 21.0% 24.1%   22.7%
Net margin, % ? 18.2% 18.2% 16.4% 16.4% 17.1%   18.4%
FCF yield, % ? 2.92% 2.92% 3.52% 3.48% 4.03%   3.79%
ROE, % ? 29.8% 29.8% 32.5% 32.5% 30.0%   32.2%
ROA, % ? 19.0% 19.0% 19.5% 19.5% 19.2%   20.6%
P/E ? 35.4 35.4 24.2 24.5 23.4   24.3
P/FCF 34.3 34.3 28.4 28.8 24.8   26.4
P/S ? 6.42 6.42 3.96 4.00 4.00   4.46
P/BV ? 11.8 11.8 8.92 9.03 7.79   8.67
EV/EBITDA ? 22.8 22.8 18.5 18.7 16.0   19.1
Debt/EBITDA -0.56 -0.56 -0.34 -0.34 -0.59   -0.63
R&D/CAPEX, % 0.00% 24.5% 0.00% 40.6% 50.8%   28.9%
CAPEX/Revenue, % 1.78% 1.78% 1.75% 1.75% 1.43%   1.27%
Infosys shareholders