Infosys Financial Statements (INFY)

Infosyssmart-lab.ru   2022 2023 2024 2025 2026   LTM ?
Report date 17.06.2022 15.06.2023 24.06.2024 01.07.2025 31.03.2026   23.04.2026
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 16 311 18 212 18 562 19 277 20 158   19 945
Operating Income, bln rub 3 755 3 825 3 834 4 071 4 085   4 048
EBITDA, bln rub ? 4 529 4 707 4 967 5 067 5 105   4 860
Net profit, bln rub ? 2 963 2 981 3 167 3 160 3 313   3 317
OCF, bln rub ? 3 345 2 853 3 148 4 351 4 039   4 032
CAPEX, bln rub ? 290.0 319.0 266.0 263.0 306.0   291.0
FCF, bln rub ? 3 055 2 534 2 882 4 088 3 733   3 741
Dividend payout, bln rub 1 703 1 697 1 777 2 416 2 133   1 101
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 57.5% 56.9% 56.1% 76.5% 64.4%   33.2%
OPEX, bln rub 1 560 1 678 1 753 1 801 1 994   1 934
Cost of production, bln rub 10 996 12 709 12 975 13 405 14 079   13 963
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 27.0 35.0 56.0 49.2 47.0   47.0
Assets, bln rub 15 555 15 312 16 523 17 421 16 446   16 446
Net Assets, bln rub ? 9 941 9 172 10 559 11 210 9 786   9 786
Debt, bln rub 722.0 1 010 1 002 962.0 967.0   967.0
Cash, bln rub 3 229 2 359 3 348 4 509 3 752   3 752
Net debt, bln rub -2 507 -1 349 -2 346 -3 547 -2 785   -2 785
Ordinary share price, rub 24.9 17.4 18.3 13.5   12.7
Number of ordinary shares, mln 4 210 4 181 4 139 4 142 3 996   3 996
Market cap, bln rub 104 776 72 915 0 75 584 53 981   50 585
EV, bln rub ? 102 269 71 566 -2 346 72 037 51 196   47 800
Book value, bln rub 8 899 8 077 9 517 9 704 8 210   8 210
EPS, rub ? 0.70 0.71 0.77 0.76 0.83   0.83
FCF/share, rub 0.73 0.61 0.70 0.99 0.93   0.94
BV/share, rub 2.11 1.93 2.30 2.34 2.05   2.05
EBITDA margin, % ? 27.8% 25.8% 26.8% 26.3% 25.3%   24.4%
Net margin, % ? 18.2% 16.4% 17.1% 16.4% 16.4%   16.6%
FCF yield, % ? 2.92% 3.48% 5.41% 6.92%   7.40%
ROE, % ? 29.8% 32.5% 30.0% 28.2% 33.9%   33.9%
ROA, % ? 19.0% 19.5% 19.2% 18.1% 20.1%   20.2%
P/E ? 35.4 24.5 0.00 23.9 16.3   15.3
P/FCF 34.3 28.8 0.00 18.5 14.5   13.5
P/S ? 6.42 4.00 0.00 3.92 2.68   2.54
P/BV ? 11.8 9.03 0.00 7.79 6.58   6.16
EV/EBITDA ? 22.6 15.2 -0.47 14.2 10.0   9.83
Debt/EBITDA -0.55 -0.29 -0.47 -0.70 -0.55   -0.57
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
CAPEX/Revenue, % 1.78% 1.75% 1.43% 1.36% 1.52%   1.46%
Infosys shareholders