Infosys Financial Statements (INFY)
|
|
|
|
Report date
|
|
|
17.06.2022 |
15.06.2023 |
24.06.2024 |
01.07.2025 |
31.03.2026 |
|
23.04.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
16 311 |
18 212 |
18 562 |
19 277 |
20 158 |
|
19 945 |
|
Operating Income, bln rub |
|
|
3 755 |
3 825 |
3 834 |
4 071 |
4 085 |
|
4 048 |
|
EBITDA, bln rub |
? |
|
4 529 |
4 707 |
4 967 |
5 067 |
5 105 |
|
4 860 |
|
Net profit, bln rub |
? |
|
2 963 |
2 981 |
3 167 |
3 160 |
3 313 |
|
3 317 |
|
|
OCF, bln rub |
? |
|
3 345 |
2 853 |
3 148 |
4 351 |
4 039 |
|
4 032 |
|
CAPEX, bln rub |
? |
|
290.0 |
319.0 |
266.0 |
263.0 |
306.0 |
|
291.0 |
|
FCF, bln rub |
? |
|
3 055 |
2 534 |
2 882 |
4 088 |
3 733 |
|
3 741 |
|
Dividend payout, bln rub
|
|
|
1 703 |
1 697 |
1 777 |
2 416 |
2 133 |
|
1 101 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
57.5% |
56.9% |
56.1% |
76.5% |
64.4% |
|
33.2% |
|
|
OPEX, bln rub |
|
|
1 560 |
1 678 |
1 753 |
1 801 |
1 994 |
|
1 934 |
|
Cost of production, bln rub |
|
|
10 996 |
12 709 |
12 975 |
13 405 |
14 079 |
|
13 963 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
27.0 |
35.0 |
56.0 |
49.2 |
47.0 |
|
47.0 |
|
|
Assets, bln rub |
|
|
15 555 |
15 312 |
16 523 |
17 421 |
16 446 |
|
16 446 |
|
Net Assets, bln rub |
? |
|
9 941 |
9 172 |
10 559 |
11 210 |
9 786 |
|
9 786 |
|
Debt, bln rub |
|
|
722.0 |
1 010 |
1 002 |
962.0 |
967.0 |
|
967.0 |
|
Cash, bln rub |
|
|
3 229 |
2 359 |
3 348 |
4 509 |
3 752 |
|
3 752 |
|
Net debt, bln rub |
|
|
-2 507 |
-1 349 |
-2 346 |
-3 547 |
-2 785 |
|
-2 785 |
|
|
Ordinary share price, rub |
|
|
24.9 |
17.4 |
|
18.3 |
13.5 |
|
12.7 |
|
Number of ordinary shares, mln |
|
|
4 210 |
4 181 |
4 139 |
4 142 |
3 996 |
|
3 996 |
|
|
Market cap, bln rub |
|
|
104 776 |
72 915 |
0 |
75 584 |
53 981 |
|
50 585 |
|
EV, bln rub |
? |
|
102 269 |
71 566 |
-2 346 |
72 037 |
51 196 |
|
47 800 |
|
Book value, bln rub |
|
|
8 899 |
8 077 |
9 517 |
9 704 |
8 210 |
|
8 210 |
|
|
EPS, rub |
? |
|
0.70 |
0.71 |
0.77 |
0.76 |
0.83 |
|
0.83 |
|
FCF/share, rub |
|
|
0.73 |
0.61 |
0.70 |
0.99 |
0.93 |
|
0.94 |
|
BV/share, rub |
|
|
2.11 |
1.93 |
2.30 |
2.34 |
2.05 |
|
2.05 |
|
|
EBITDA margin, % |
? |
|
27.8% |
25.8% |
26.8% |
26.3% |
25.3% |
|
24.4% |
|
Net margin, % |
? |
|
18.2% |
16.4% |
17.1% |
16.4% |
16.4% |
|
16.6% |
|
FCF yield, % |
? |
|
2.92% |
3.48% |
|
5.41% |
6.92% |
|
7.40% |
|
ROE, % |
? |
|
29.8% |
32.5% |
30.0% |
28.2% |
33.9% |
|
33.9% |
|
ROA, % |
? |
|
19.0% |
19.5% |
19.2% |
18.1% |
20.1% |
|
20.2% |
|
|
P/E |
? |
|
35.4 |
24.5 |
0.00 |
23.9 |
16.3 |
|
15.3 |
|
P/FCF |
|
|
34.3 |
28.8 |
0.00 |
18.5 |
14.5 |
|
13.5 |
|
P/S |
? |
|
6.42 |
4.00 |
0.00 |
3.92 |
2.68 |
|
2.54 |
|
P/BV |
? |
|
11.8 |
9.03 |
0.00 |
7.79 |
6.58 |
|
6.16 |
|
EV/EBITDA |
? |
|
22.6 |
15.2 |
-0.47 |
14.2 |
10.0 |
|
9.83 |
|
Debt/EBITDA |
|
|
-0.55 |
-0.29 |
-0.47 |
-0.70 |
-0.55 |
|
-0.57 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
1.78% |
1.75% |
1.43% |
1.36% |
1.52% |
|
1.46% |
|
| Infosys shareholders |