Immunomedics Financial Statements (IMMU)

Immunomedicssmart-lab.ru   FY2014 FY2015 FY2016 FY2017 FY2018   LTM ?
Report date 25.08.2014 19.08.2015 18.08.2016 16.08.2017 23.08.2018   05.08.2020
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 9.04 5.65 3.23 3.09 2.16   20.9
Operating Income, bln rub -35.6 -46.2 -59.0 -79.1 -141.0   -225.0
EBITDA, bln rub ? -34.8 -45.3 -57.9 -146.8 -249.1   -261.2
Net profit, bln rub ? -35.4 -48.0 -59.0 -153.2 -273.8   -312.1
OCF, bln rub ? -30.9 -39.0 -48.5 -62.3 -134.0   -172.9
CAPEX, bln rub ? 0.378 0.924 2.23 1.84 9.97   9.31
FCF, bln rub ? -31.3 -39.9 -50.7 -64.1 -143.9   -182.2
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00%  
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 9.41 9.87 7.59 30.0 43.3   187.8
Cost of production, bln rub 35.2 42.0 54.7 52.3 99.9   58.2
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   105.0
Interest expenses, bln rub 0.000 2.09 5.48 5.48 23.3   48.1
Assets, bln rub 46.8 105.8 57.0 162.6 664.2   1 077
Net Assets, bln rub ? 39.3 -3.91 -56.8 -58.7 400.5   593.3
Debt, bln rub 0.000 182.8 134.8 209.6 245.5   272.0
Cash, bln rub 41.8 99.6 50.6 154.9 638.8   975.5
Net debt, bln rub -41.8 83.2 84.2 54.7 -393.3   -703.5
Ordinary share price, rub 3.65 4.06 2.32 8.83  
Number of ordinary shares, mln 84.6 93.3 94.8 104.5 153.5   225.3
Market cap, bln rub 309 379 220 923 0   0
EV, bln rub ? 267 462 304 978 -393   -704
Book value, bln rub 39 -4 -57 -59 401   593
EPS, rub ? -0.42 -0.51 -0.62 -1.47 -1.78   -1.39
FCF/share, rub -0.37 -0.43 -0.53 -0.61 -0.94   -0.81
BV/share, rub 0.46 -0.04 -0.60 -0.56 2.61   2.63
EBITDA margin, % ? -385.4% -800.9% -1 790% -4 748% -11 555%   -1 247%
Net margin, % ? -391.8% -849.1% -1 826% -4 956% -12 701%   -1 490%
FCF yield, % ? -10.1% -10.5% -23.1% -6.94%  
ROE, % ? -90.0% 1 227% 103.9% 261.0% -68.4%   -52.6%
ROA, % ? -75.6% -45.4% -103.7% -94.2% -41.2%   -29.0%
P/E ? -8.72 -7.89 -3.72 -6.02 0.00   0
P/FCF -9.87 -9.49 -4.34 -14.4 0.00   0
P/S ? 34.2 67.0 68.0 298.6 0.00   0
P/BV ? 7.85 -96.8 -3.87 -15.7 0.00   0
EV/EBITDA ? -7.66 -10.2 -5.25 -6.66 1.58   2.69
Debt/EBITDA 1.20 -1.84 -1.45 -0.37 1.58   2.69
R&D/CAPEX, % 0.00% 0.00% 0.00% 0.00% 0.00%   1 128%
CAPEX/Revenue, % 4.18% 16.4% 68.9% 59.4% 462.6%   44.5%
Immunomedics shareholders