Hyliion Holdings Financial Statements (HYLN)

Hyliion Holdingssmart-lab.ru %   2020 2021 2022 2022 2023   LTM ?
Report date 26.02.2021 24.02.2022 31.12.2022 28.02.2023 13.02.2024   01.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.000 0.200 2.11 2.11 0.672   0.362
Operating Income, bln rub -22.2 -96.1 -159.0 -159.0 -125.9   -108.2
EBITDA, bln rub ? -21.3 -94.4 -150.9 -157.8 -122.4   -104.6
Net profit, bln rub ? -44.6 -96.0 -153.4 -147.7 -123.5   -110.3
OCF, bln rub ? -22.9 -80.5 -116.9 -116.9 -117.0   -107.7
CAPEX, bln rub ? 0.311 2.38 2.89 2.89 7.40   7.23
FCF, bln rub ? -23.3 -82.9 -119.8 -119.8 -124.4   -114.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 22.2 93.6 152.4 152.4 121.3   105.2
Cost of production, bln rub 1.78 2.74 8.78 8.78 5.23   3.31
R&D, bln rub 12.6 58.3 110.4 110.4 80.5   69.3
Interest expenses, bln rub 5.46 0.000 0.000 5.67 0.000   0.002
Assets, bln rub 650.8 578.4 446.7 446.7 328.4   297.7
Net Assets, bln rub ? 640.2 553.9 423.6 423.6 306.3   280.4
Debt, bln rub 6.77 8.64 7.32 7.32 7.64   7.64
Cash, bln rub 591.6 377.2 313.2 313.2 171.1   141.4
Net debt, bln rub -584.8 -368.6 -305.9 -305.9 -163.5   -133.8
Ordinary share price, rub 16.5 6.20 2.34 2.34 0.814   0.630
Number of ordinary shares, mln 104.3 172.2 175.4 175.4 181.4   178.5
Market cap, bln rub 1 719 1 068 410 410 148   112
EV, bln rub ? 1 134 699 105 105 -16   -21
Book value, bln rub 640 554 423 423 306   280
EPS, rub ? -0.43 -0.56 -0.87 -0.84 -0.68   -0.62
FCF/share, rub -0.22 -0.48 -0.68 -0.68 -0.69   -0.64
BV/share, rub 6.13 3.22 2.41 2.41 1.69   1.57
EBITDA margin, % ? -47 217% -7 164% -7 492% -18 212%   -28 899%
Net margin, % ? -48 024% -7 282% -7 013% -18 379%   -30 462%
FCF yield, % ? -1.35% -7.76% -29.2% -29.2% -84.2%   -102.2%
ROE, % ? -6.97% -17.3% -36.2% -34.9% -40.3%   -39.3%
ROA, % ? -6.86% -16.6% -34.3% -33.1% -37.6%   -37.0%
P/E ? -38.5 -11.1 -2.68 -2.78 -1.20   -1.02
P/FCF -73.9 -12.9 -3.43 -3.43 -1.19   -0.98
P/S ? 5 339 194.9 194.9 219.7   310.6
P/BV ? 2.69 1.93 0.97 0.97 0.48   0.40
EV/EBITDA ? -53.1 -7.40 -0.69 -0.66 0.13   0.20
Debt/EBITDA 27.4 3.90 2.03 1.94 1.34   1.28
R&D/CAPEX, % 4 051% 2 448% 3 826% 3 826% 1 088%   958.2%
CAPEX/Revenue, % 1 190% 137.0% 137.0% 1 101%   1 998%
Hyliion Holdings shareholders