Stocks
Hyliion Holdings Financial Statements (HYLN) |
||||||||||
| Hyliion Holdingssmart-lab.ru | % | 2020 | 2021 | 2022 | 2022 | 2023 | LTM ? | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Report date | 17.05.2021 | 24.02.2022 | 31.12.2022 | 28.02.2023 | 13.02.2024 | 14.11.2024 | ||||
| Currency | USD | USD | USD | USD | USD | USD | ||||
| Financial report URL | ||||||||||
| Revenue, bln rub | ? | 0.000 | 0.200 | 2.11 | 2.11 | 0.672 | 2.57 | |||
| Operating Income, bln rub | -22.2 | -96.1 | -159.0 | -159.0 | -137.4 | -63.9 | ||||
| EBITDA, bln rub | ? | 331.4 | -95.2 | -150.9 | -157.8 | -122.4 | -61.5 | |||
| Net profit, bln rub | ? | -44.6 | -96.0 | -153.4 | -147.7 | -123.5 | -66.8 | |||
| OCF, bln rub | ? | -22.9 | -80.5 | -116.9 | -116.9 | -117.0 | -69.1 | |||
| CAPEX, bln rub | ? | 0.311 | 2.38 | 2.89 | 2.89 | 7.40 | 11.2 | |||
| FCF, bln rub | ? | -23.3 | -82.9 | -119.8 | -119.8 | -124.4 | -80.3 | |||
| Dividend payout, bln rub | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | ||||
| Ordinary share dividend yield, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||||
| Dividend payout ratio, % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | ||||
| OPEX, bln rub | 22.2 | 93.6 | 152.4 | 152.4 | 136.3 | 62.1 | ||||
| Cost of production, bln rub | 1.78 | 2.74 | 8.78 | 8.78 | 1.72 | 4.33 | ||||
| R&D, bln rub | 12.6 | 58.3 | 110.4 | 110.4 | 82.2 | 34.5 | ||||
| Interest expenses, bln rub | 5.46 | 0.000 | 0.000 | 0.000 | 0.000 | 0.002 | ||||
| Assets, bln rub | 650.8 | 578.4 | 446.7 | 446.7 | 328.4 | 272.3 | ||||
| Net Assets, bln rub | ? | 640.2 | 553.9 | 423.6 | 423.6 | 306.3 | 257.7 | |||
| Debt, bln rub | 6.77 | 8.64 | 7.32 | 7.32 | 7.64 | 6.53 | ||||
| Cash, bln rub | 591.6 | 377.2 | 313.2 | 313.2 | 163.2 | 151.0 | ||||
| Net debt, bln rub | -584.8 | -368.6 | -305.9 | -305.9 | -155.5 | -144.4 | ||||
| Ordinary share price, rub | 16.5 | 6.20 | 2.34 | 2.34 | 0.814 | 0.630 | ||||
| Number of ordinary shares, mln | 104.3 | 172.2 | 175.4 | 175.4 | 181.4 | 175.3 | ||||
| Market cap, bln rub | 1 719 | 1 068 | 410 | 410 | 148 | 110 | ||||
| EV, bln rub | ? | 1 134 | 699 | 105 | 105 | -8 | -34 | |||
| Book value, bln rub | 640 | 554 | 423 | 423 | 306 | 258 | ||||
| EPS, rub | ? | -0.43 | -0.56 | -0.87 | -0.84 | -0.68 | -0.38 | |||
| FCF/share, rub | -0.22 | -0.48 | -0.68 | -0.68 | -0.69 | -0.46 | ||||
| BV/share, rub | 6.13 | 3.22 | 2.41 | 2.41 | 1.69 | 1.47 | ||||
| EBITDA margin, % | ? | -47 607% | -7 164% | -7 493% | -18 212% | -2 395% | ||||
| Net margin, % | ? | -48 024% | -7 282% | -7 013% | -18 379% | -2 598% | ||||
| FCF yield, % | ? | -1.35% | -7.76% | -29.2% | -29.2% | -84.2% | -72.7% | |||
| ROE, % | ? | -6.97% | -17.3% | -36.2% | -34.9% | -40.3% | -25.9% | |||
| ROA, % | ? | -6.86% | -16.6% | -34.3% | -33.1% | -37.6% | -24.5% | |||
| P/E | ? | -38.5 | -11.1 | -2.68 | -2.78 | -1.20 | -1.65 | |||
| P/FCF | -73.9 | -12.9 | -3.43 | -3.43 | -1.19 | -1.38 | ||||
| P/S | ? | 5 339 | 194.9 | 194.9 | 219.7 | 43.0 | ||||
| P/BV | ? | 2.69 | 1.93 | 0.97 | 0.97 | 0.48 | 0.43 | |||
| EV/EBITDA | ? | 3.42 | -7.34 | -0.69 | -0.66 | 0.06 | 0.55 | |||
| Debt/EBITDA | -1.76 | 3.87 | 2.03 | 1.94 | 1.27 | 2.35 | ||||
| R&D/CAPEX, % | 4 051% | 2 448% | 3 826% | 3 826% | 1 111% | 308.3% | ||||
| CAPEX/Revenue, % | 1 190% | 137.0% | 137.0% | 1 101% | 435.6% | |||||
| Hyliion Holdings shareholders | ||||||||||
