Hyliion Holdings Financial Statements (HYLN)

Hyliion Holdingssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 09.05.2023 09.08.2023 08.11.2023 13.02.2024 01.05.2024   01.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 0.310 0.266 0.096 0.000 0.000   0.362
Operating Income, bln rub -32.3 -38.6 -33.9 -21.2 -14.6   -108.2
EBITDA, bln rub ? -31.8 -38.0 -33.2 -19.4 -14.0   -104.6
Net profit, bln rub ? -25.4 -35.2 -30.3 -29.1 -15.6   -110.3
OCF, bln rub ? -33.2 -30.4 -28.8 -25.8 -22.7   -107.7
CAPEX, bln rub ? 2.99 0.964 2.80 0.646 2.82   7.23
FCF, bln rub ? -36.2 -31.3 -31.6 -26.4 -25.5   -114.9
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 31.9 38.5 33.3 19.4 14.0   105.2
Cost of production, bln rub 0.691 0.307 0.677 1.76 0.572   3.31
R&D, bln rub 20.9 27.4 25.1 8.77 7.97   69.3
Interest expenses, bln rub 0.002 0.000 0.000 0.002 0.000   0.002
Assets, bln rub 418.8 390.9 356.1 328.4 297.7   297.7
Net Assets, bln rub ? 396.6 363.1 334.4 306.3 280.4   280.4
Debt, bln rub 6.98 8.67 8.16 7.64 7.64   7.64
Cash, bln rub 282.0 231.6 182.2 171.1 141.4   141.4
Net debt, bln rub -275.0 -223.0 -174.1 -163.5 -133.8   -133.8
Ordinary share price, rub 1.98 1.67 1.18 0.814 1.76   0.630
Number of ordinary shares, mln 180.1 181.0 181.6 182.9 178.5   178.5
Market cap, bln rub 357 302 214 149 314   112
EV, bln rub ? 82 79 40 -15 180   -21
Book value, bln rub 396 363 334 306 280   280
EPS, rub ? -0.14 -0.19 -0.17 -0.16 -0.09   -0.62
FCF/share, rub -0.20 -0.17 -0.17 -0.14 -0.14   -0.64
BV/share, rub 2.20 2.01 1.84 1.67 1.57   1.57
EBITDA margin, % ? -10 245% -14 274% -34 602%   -28 899%
Net margin, % ? -8 188% -13 243% -31 585%   -30 462%
FCF yield, % ? -35.5% -43.4% -62.0% -84.4% -36.6%   -102.2%
ROE, % ? -36.9% -41.2% -35.5% -39.2% -39.3%   -39.3%
ROA, % ? -34.9% -38.2% -33.3% -36.6% -37.0%   -37.0%
P/E ? -2.44 -2.02 -1.81 -1.24 -2.85   -1.02
P/FCF -2.82 -2.30 -1.61 -1.18 -2.73   -0.98
P/S ? 171.8 139.3 121.3 221.4 867.8   310.6
P/BV ? 0.90 0.83 0.64 0.49 1.12   0.40
EV/EBITDA ? -0.50 -0.47 -0.30 0.12 -1.72   0.20
Debt/EBITDA 1.69 1.34 1.29 1.34 1.28   1.28
R&D/CAPEX, % 700.1% 2 846% 896.0% 1 357% 282.8%   958.2%
CAPEX/Revenue, % 963.9% 362.4% 2 920%   1 998%
Hyliion Holdings shareholders