Huron Consulting Group Financial Statements (HURN)
|
|
|
|
Report date
|
|
|
31.12.2022 |
28.02.2023 |
27.02.2024 |
25.02.2025 |
24.02.2026 |
|
05.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 159 |
1 132 |
1 362 |
1 486 |
1 699 |
|
1 738 |
|
Operating Income, bln rub |
|
|
99.8 |
99.8 |
125.3 |
168.8 |
199.3 |
|
196.4 |
|
EBITDA, bln rub |
? |
|
147.8 |
133.2 |
159.7 |
184.3 |
201.7 |
|
204.1 |
|
Net profit, bln rub |
? |
|
75.6 |
75.6 |
62.5 |
116.6 |
105.0 |
|
103.8 |
|
|
OCF, bln rub |
? |
|
85.4 |
85.4 |
135.3 |
201.3 |
193.4 |
|
138.1 |
|
CAPEX, bln rub |
? |
|
24.3 |
24.3 |
35.2 |
8.65 |
10.4 |
|
14.3 |
|
FCF, bln rub |
? |
|
61.1 |
61.1 |
100.1 |
192.7 |
183.0 |
|
123.8 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
OPEX, bln rub |
|
|
1 059 |
246.8 |
294.0 |
307.2 |
309.5 |
|
660.5 |
|
Cost of production, bln rub |
|
|
0.000 |
785.9 |
942.7 |
1 010 |
1 190 |
|
880.5 |
|
R&D, bln rub |
|
|
0.000 |
5.90 |
6.50 |
7.60 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
11.9 |
11.9 |
19.6 |
25.3 |
34.2 |
|
37.4 |
|
|
Assets, bln rub |
|
|
1 199 |
1 199 |
1 262 |
1 344 |
1 527 |
|
1 589 |
|
Net Assets, bln rub |
? |
|
552.0 |
552.0 |
532.9 |
561.3 |
528.6 |
|
397.4 |
|
Debt, bln rub |
|
|
346.1 |
346.1 |
373.9 |
398.6 |
548.3 |
|
52.7 |
|
Cash, bln rub |
|
|
11.8 |
11.8 |
12.1 |
21.9 |
24.5 |
|
26.5 |
|
Net debt, bln rub |
|
|
334.3 |
334.3 |
361.7 |
376.7 |
523.8 |
|
26.2 |
|
|
Ordinary share price, rub |
|
|
72.6 |
72.6 |
102.8 |
124.3 |
172.9 |
|
99.3 |
|
Number of ordinary shares, mln |
|
|
20.2 |
20.2 |
18.8 |
17.9 |
17.4 |
|
17.0 |
|
|
Market cap, bln rub |
|
|
1 470 |
1 470 |
1 936 |
2 224 |
3 016 |
|
1 686 |
|
EV, bln rub |
? |
|
1 804 |
1 804 |
2 298 |
2 600 |
3 540 |
|
1 712 |
|
Book value, bln rub |
|
|
-96 |
-123 |
-156 |
-205 |
-331 |
|
-458 |
|
|
EPS, rub |
? |
|
3.73 |
3.73 |
3.32 |
6.52 |
6.02 |
|
6.11 |
|
FCF/share, rub |
|
|
3.02 |
3.02 |
5.31 |
10.8 |
10.5 |
|
7.29 |
|
BV/share, rub |
|
|
-4.76 |
-6.05 |
-8.30 |
-11.4 |
-19.0 |
|
-27.0 |
|
|
EBITDA margin, % |
? |
|
12.8% |
11.8% |
11.7% |
12.4% |
11.9% |
|
11.7% |
|
Net margin, % |
? |
|
6.52% |
6.67% |
4.59% |
7.85% |
6.18% |
|
5.97% |
|
FCF yield, % |
? |
|
4.16% |
4.16% |
5.17% |
8.67% |
6.07% |
|
7.34% |
|
ROE, % |
? |
|
13.7% |
13.7% |
11.7% |
20.8% |
19.9% |
|
26.1% |
|
ROA, % |
? |
|
6.30% |
6.30% |
4.95% |
8.68% |
6.88% |
|
6.53% |
|
|
P/E |
? |
|
19.5 |
19.5 |
31.0 |
19.1 |
28.7 |
|
16.2 |
|
P/FCF |
|
|
24.1 |
24.1 |
19.3 |
11.5 |
16.5 |
|
13.6 |
|
P/S |
? |
|
1.27 |
1.30 |
1.42 |
1.50 |
1.78 |
|
0.97 |
|
P/BV |
? |
|
-15.3 |
-12.0 |
-12.4 |
-10.9 |
-9.11 |
|
-3.68 |
|
EV/EBITDA |
? |
|
12.2 |
13.5 |
14.4 |
14.1 |
17.6 |
|
8.39 |
|
Debt/EBITDA |
|
|
2.26 |
2.51 |
2.27 |
2.04 |
2.60 |
|
0.13 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
24.3% |
18.5% |
87.9% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.10% |
2.15% |
2.58% |
0.58% |
0.61% |
|
0.82% |
|
| Huron Consulting Group shareholders |
