HubSpot Financial Statements (HUBS)
|
|
|
|
Report date
|
|
|
14.02.2022 |
16.02.2023 |
14.02.2024 |
12.02.2025 |
11.02.2026 |
|
07.05.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
1 301 |
1 731 |
2 170 |
2 628 |
3 131 |
|
3 298 |
|
Operating Income, bln rub |
|
|
-54.8 |
-102.9 |
-200.9 |
-67.6 |
11.4 |
|
64.3 |
|
EBITDA, bln rub |
? |
|
1.62 |
-36.5 |
-74.1 |
129.2 |
175.9 |
|
248.8 |
|
Net profit, bln rub |
? |
|
-77.8 |
-107.3 |
-164.5 |
4.63 |
45.9 |
|
100.3 |
|
|
OCF, bln rub |
? |
|
238.7 |
273.2 |
351.0 |
598.6 |
760.7 |
|
798.0 |
|
CAPEX, bln rub |
? |
|
61.9 |
91.8 |
100.3 |
37.9 |
53.2 |
|
85.5 |
|
FCF, bln rub |
? |
|
176.9 |
181.4 |
250.7 |
560.7 |
707.6 |
|
712.5 |
|
Dividend payout, bln rub
|
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
|
Ordinary share dividend yield, %
|
|
|
0.00% |
|
|
0.00% |
0.00% |
|
0.00% |
|
Dividend payout ratio, %
|
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0.00% |
|
|
OPEX, bln rub |
|
|
1 097 |
1 526 |
2 033 |
2 302 |
2 611 |
|
2 694 |
|
Cost of production, bln rub |
|
|
258.9 |
308.0 |
338.4 |
393.3 |
508.5 |
|
539.1 |
|
R&D, bln rub |
|
|
302.0 |
442.0 |
617.7 |
778.7 |
905.9 |
|
953.2 |
|
Interest expenses, bln rub |
|
|
30.3 |
3.76 |
3.80 |
3.72 |
0.876 |
|
0.476 |
|
|
Assets, bln rub |
|
|
2 175 |
2 545 |
3 071 |
3 796 |
3 854 |
|
3 829 |
|
Net Assets, bln rub |
? |
|
873.8 |
992.2 |
1 334 |
1 908 |
2 066 |
|
1 997 |
|
Debt, bln rub |
|
|
713.0 |
806.3 |
787.8 |
745.4 |
484.9 |
|
247.3 |
|
Cash, bln rub |
|
|
1 198 |
1 413 |
1 388 |
2 069 |
1 704 |
|
1 691 |
|
Net debt, bln rub |
|
|
-485.0 |
-606.3 |
-600.4 |
-1 324 |
-1 219 |
|
-1 444 |
|
|
Ordinary share price, rub |
|
|
659.2 |
|
|
696.8 |
401.3 |
|
244.1 |
|
Number of ordinary shares, mln |
|
|
46.9 |
48.1 |
49.9 |
51.2 |
52.5 |
|
52.5 |
|
|
Market cap, bln rub |
|
|
30 908 |
0 |
0 |
35 659 |
21 050 |
|
12 813 |
|
EV, bln rub |
? |
|
30 423 |
-606 |
-600 |
34 335 |
19 831 |
|
11 369 |
|
Book value, bln rub |
|
|
776 |
865 |
1 012 |
1 507 |
1 526 |
|
1 442 |
|
|
EPS, rub |
? |
|
-1.66 |
-2.23 |
-3.30 |
0.09 |
0.88 |
|
1.91 |
|
FCF/share, rub |
|
|
3.77 |
3.77 |
5.03 |
11.0 |
13.5 |
|
13.6 |
|
BV/share, rub |
|
|
16.6 |
18.0 |
20.3 |
29.4 |
29.1 |
|
27.5 |
|
|
EBITDA margin, % |
? |
|
0.12% |
-2.11% |
-3.41% |
4.92% |
5.62% |
|
7.54% |
|
Net margin, % |
? |
|
-5.98% |
-6.20% |
-7.58% |
0.18% |
1.47% |
|
3.04% |
|
FCF yield, % |
? |
|
0.57% |
|
|
1.57% |
3.36% |
|
5.56% |
|
ROE, % |
? |
|
-8.91% |
-10.8% |
-12.3% |
0.24% |
2.22% |
|
5.02% |
|
ROA, % |
? |
|
-3.58% |
-4.22% |
-5.36% |
0.12% |
1.19% |
|
2.62% |
|
|
P/E |
? |
|
-397.1 |
0.00 |
0.00 |
7 705 |
458.5 |
|
127.8 |
|
P/FCF |
|
|
174.8 |
0.00 |
0.00 |
63.6 |
29.8 |
|
18.0 |
|
P/S |
? |
|
23.8 |
0.00 |
0.00 |
13.6 |
6.72 |
|
3.89 |
|
P/BV |
? |
|
39.8 |
0.00 |
0.00 |
23.7 |
13.8 |
|
8.88 |
|
EV/EBITDA |
? |
|
18 745 |
16.6 |
8.10 |
265.7 |
112.7 |
|
45.7 |
|
Debt/EBITDA |
|
|
-298.8 |
16.6 |
8.10 |
-10.2 |
-6.93 |
|
-5.80 |
|
|
R&D/CAPEX, % |
|
|
488.1% |
481.7% |
616.2% |
2 053% |
1 704% |
|
1 115% |
|
|
CAPEX/Revenue, % |
|
|
4.76% |
5.30% |
4.62% |
1.44% |
1.70% |
|
2.59% |
|
| HubSpot shareholders |
