HSBC Financial Statements (HSBC)

HSBCsmart-lab.ru %   2023Q2 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 30.06.2023 01.08.2023 30.10.2023 22.02.2024 30.04.2024   30.04.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 20 030 20 030 15 765 13 613 38 415   87 823
Operating Income, bln rub 8 489 8 489 7 501 727.0 11 894   28 611
EBITDA, bln rub ? 8 489 8 489 7 501 727.0 102.0   16 819
Net profit, bln rub ? 6 763 6 763 6 053 -28.0 10 584   23 372
OCF, bln rub ? 0.000 0.000 0.000 0.000   0.000
CAPEX, bln rub ? 0.000 0.000 0.000 0.000   0.000
FCF, bln rub ? 0.000 0.000 0.000 0.000   0.000
Dividend payout, bln rub 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 7 798 7 798 7 918 8 285 9 618   33 619
Cost of production, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
R&D, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Interest expenses, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Assets, bln rub 3 041 476 3 041 476 3 020 611 3 038 677 3 000 517   3 000 517
Net Assets, bln rub ? 184 170 184 170 182 720 185 329 191 186   191 186
Debt, bln rub 108 757 108 757 89 107 235 159 405 594   405 594
Cash, bln rub 318 382 318 382 298 779 305 911 275 943   275 943
Net debt, bln rub -209 625 -209 625 -209 672 -70 752 129 651   129 651
Ordinary share price, rub 39.6 39.6 39.5 40.5 39.4   32.4
Number of ordinary shares, mln 3 932 3 964 3 881 3 853 3 737   3 737
Market cap, bln rub 155 802 157 059 153 136 156 182 147 104   121 017
EV, bln rub ? -53 823 -52 566 -56 536 85 430 276 755   250 668
Book value, bln rub 184 170 172 245 170 638 172 842 178 927   178 927
EPS, rub ? 1.72 1.71 1.56 -0.01 2.83   6.25
FCF/share, rub 0.00 0.00 0.00 0.00 0.00   0
BV/share, rub 46.8 43.5 44.0 44.9 47.9   47.9
EBITDA margin, % ? 42.4% 42.4% 47.6% 5.34% 0.27%   19.2%
Net margin, % ? 33.8% 33.8% 38.4% -0.21% 27.6%   26.6%
FCF yield, % ? -2.82% -2.80% -2.87% 0.00% 0.00%   0.00%
ROE, % ? 13.4% 13.2% 15.5% 12.7% 12.2%   12.2%
ROA, % ? 0.81% 0.80% 0.94% 0.77% 0.78%   0.78%
P/E ? 6.33 6.48 5.41 6.64 6.29   5.18
P/FCF -35.8 -34.9  
P/S ? 2.30 2.32 2.09 2.37 1.68   1.38
P/BV ? 0.85 0.91 0.90 0.90 0.82   0.68
EV/EBITDA ? -1.85 -1.81 -1.68 2.91 16.5   14.9
Debt/EBITDA -7.20 -7.20 -6.23 -2.41 7.71   7.71
CAPEX/Revenue, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
HSBC shareholders