Heron Therapeutics Financial Statements (HRTX)

Heron Therapeuticssmart-lab.ru %   2023Q1 2023Q2 2023Q3 2023Q4 2024Q1   LTM ?
Report date 11.05.2023 14.08.2023 30.09.2023 12.03.2024 07.05.2024   07.05.2024
Currency USD USD USD USD USD   USD
Financial report URL  
Revenue, bln rub ? 29.6 31.8 31.4 34.2 34.7   132.1
Operating Income, bln rub -33.1 -42.4 -24.9 -10.2 -4.80   -82.4
EBITDA, bln rub ? -32.3 -41.7 -24.2 -9.51 -4.11   -79.5
Net profit, bln rub ? -32.5 -42.1 -25.0 -10.7 -3.16   -81.0
OCF, bln rub ? -24.9 -27.2 -9.18 2.46 -9.52   -43.4
CAPEX, bln rub ? 0.224 0.278 0.793 0.250 0.000   1.32
FCF, bln rub ? -25.1 -27.4 -9.97 2.21 -9.52   -44.7
Dividend payout, bln rub 0.000 0.000 0.000 0.000 0.000   0.000
Ordinary share dividend yield, % 0.00% 0.00% 0.00% 0.00% 0.00%   0.00%
Dividend payout ratio, % 0.00% 0.00% 0.00% 0.00% 0.00%   0
OPEX, bln rub 45.8 54.0 38.2 34.6 31.0   157.8
Cost of production, bln rub 16.9 20.2 18.2 9.89 8.44   56.7
R&D, bln rub 13.8 17.6 13.6 11.0 4.61   46.7
Interest expenses, bln rub 0.295 0.563 0.563 2.17 0.000   3.29
Assets, bln rub 220.9 201.2 229.2 222.5 217.9   217.9
Net Assets, bln rub ? -11.4 -39.3 -27.8 -34.0 -33.8   -33.8
Debt, bln rub 156.9 156.1 180.0 179.6 179.2   179.2
Cash, bln rub 60.0 33.2 77.4 80.4 71.5   71.5
Net debt, bln rub 96.9 122.9 102.6 99.2 107.6   107.6
Ordinary share price, rub 1.51 1.16 1.03 1.70 2.77   0.670
Number of ordinary shares, mln 119.2 119.7 145.0 150.3 151.2   151.2
Market cap, bln rub 180 139 149 255 419   101
EV, bln rub ? 277 262 252 355 526   209
Book value, bln rub -11 -39 -28 -34 -34   -34
EPS, rub ? -0.27 -0.35 -0.17 -0.07 -0.02   -0.54
FCF/share, rub -0.21 -0.23 -0.07 0.01 -0.06   -0.30
BV/share, rub -0.10 -0.33 -0.19 -0.23 -0.22   -0.22
EBITDA margin, % ? -109.2% -131.2% -77.0% -27.8% -11.9%   -60.2%
Net margin, % ? -109.7% -132.4% -79.6% -31.3% -9.11%   -61.3%
FCF yield, % ? -71.6% -91.9% -67.3% -23.6% -10.7%   -44.2%
ROE, % ? 1 442% 365.7% 456.2% 324.6% 239.7%   239.7%
ROA, % ? -74.6% -71.4% -55.3% -49.6% -37.2%   -37.2%
P/E ? -1.09 -0.97 -1.18 -2.32 -5.17   -1.25
P/FCF -1.40 -1.09 -1.49 -4.23 -9.36   -2.26
P/S ? 1.58 1.18 1.22 2.01 3.17   0.77
P/BV ? -15.8 -3.54 -5.37 -7.52 -12.4   -3.00
EV/EBITDA ? -1.94 -1.93 -2.12 -3.29 -6.62   -2.63
Debt/EBITDA -0.68 -0.91 -0.87 -0.92 -1.35   -1.35
R&D/CAPEX, % 6 168% 6 321% 1 710% 4 380%   3 534%
CAPEX/Revenue, % 0.76% 0.88% 2.52% 0.73% 0.00%   1.00%
Heron Therapeutics shareholders