Hormel Foods Financial Statements (HRL)
|
|
|
|
Report date
|
|
|
10.12.2021 |
06.12.2022 |
06.12.2023 |
05.12.2024 |
05.12.2025 |
|
26.02.2026 |
|
Currency
|
|
|
USD |
USD |
USD |
USD |
USD |
|
USD |
|
Financial report URL
|
|
|
|
|
|
|
|
|
|
|
|
Revenue, bln rub |
? |
|
11 386 |
12 459 |
12 110 |
11 921 |
12 106 |
|
12 145 |
|
Operating Income, bln rub |
|
|
1 123 |
1 313 |
1 072 |
1 068 |
718.6 |
|
734.0 |
|
EBITDA, bln rub |
? |
|
1 379 |
1 577 |
1 340 |
1 374 |
1 005 |
|
1 023 |
|
Net profit, bln rub |
? |
|
908.8 |
1 000.0 |
793.6 |
805.0 |
478.2 |
|
489.4 |
|
|
OCF, bln rub |
? |
|
1 002 |
1 135 |
1 048 |
1 267 |
845.3 |
|
885.3 |
|
CAPEX, bln rub |
? |
|
230.2 |
277.7 |
270.2 |
256.4 |
310.9 |
|
307.7 |
|
FCF, bln rub |
? |
|
771.7 |
857.3 |
777.6 |
1 010 |
534.3 |
|
577.5 |
|
Dividend payout, bln rub
|
|
|
523.1 |
557.8 |
592.9 |
615.0 |
633.2 |
|
637.7 |
|
|
Ordinary share dividend yield, %
|
|
|
|
0.00% |
0.00% |
0.00% |
|
|
0.00% |
|
Dividend payout ratio, %
|
|
|
57.6% |
55.8% |
74.7% |
76.4% |
132.4% |
|
130.3% |
|
|
OPEX, bln rub |
|
|
805.3 |
852.1 |
927.8 |
954.2 |
1 173 |
|
1 152 |
|
Cost of production, bln rub |
|
|
9 458 |
10 294 |
10 110 |
9 899 |
10 214 |
|
10 259 |
|
R&D, bln rub |
|
|
0.000 |
0.000 |
0.000 |
0.000 |
0.000 |
|
0.000 |
|
Interest expenses, bln rub |
|
|
43.3 |
62.5 |
73.4 |
80.9 |
78.0 |
|
78.3 |
|
|
Assets, bln rub |
|
|
12 696 |
13 307 |
13 449 |
13 435 |
13 393 |
|
13 316 |
|
Net Assets, bln rub |
? |
|
6 973 |
7 535 |
7 735 |
7 993 |
7 901 |
|
7 939 |
|
Debt, bln rub |
|
|
3 324 |
3 299 |
3 309 |
2 859 |
2 857 |
|
2 857 |
|
Cash, bln rub |
|
|
634.7 |
998.3 |
753.2 |
766.6 |
703.6 |
|
901.2 |
|
Net debt, bln rub |
|
|
2 689 |
2 301 |
2 556 |
2 092 |
2 154 |
|
1 956 |
|
|
Ordinary share price, rub |
|
|
|
46.5 |
32.6 |
30.6 |
|
|
23.2 |
|
Number of ordinary shares, mln |
|
|
541.1 |
544.9 |
546.4 |
548.1 |
550.2 |
|
550.5 |
|
|
Market cap, bln rub |
|
|
0 |
25 311 |
17 786 |
16 745 |
0 |
|
12 793 |
|
EV, bln rub |
? |
|
2 689 |
27 613 |
20 342 |
18 837 |
2 154 |
|
14 749 |
|
Book value, bln rub |
|
|
222 |
806 |
1 049 |
1 337 |
1 330 |
|
1 462 |
|
|
EPS, rub |
? |
|
1.68 |
1.84 |
1.45 |
1.47 |
0.87 |
|
0.89 |
|
FCF/share, rub |
|
|
1.43 |
1.57 |
1.42 |
1.84 |
0.97 |
|
1.05 |
|
BV/share, rub |
|
|
0.41 |
1.48 |
1.92 |
2.44 |
2.42 |
|
2.66 |
|
|
EBITDA margin, % |
? |
|
12.1% |
12.7% |
11.1% |
11.5% |
8.30% |
|
8.42% |
|
Net margin, % |
? |
|
7.98% |
8.03% |
6.55% |
6.75% |
3.95% |
|
4.03% |
|
FCF yield, % |
? |
|
|
3.39% |
4.37% |
6.03% |
|
|
4.51% |
|
ROE, % |
? |
|
13.0% |
13.3% |
10.3% |
10.1% |
6.05% |
|
6.16% |
|
ROA, % |
? |
|
7.16% |
7.51% |
5.90% |
5.99% |
3.57% |
|
3.68% |
|
|
P/E |
? |
|
0.00 |
25.3 |
22.4 |
20.8 |
0.00 |
|
26.1 |
|
P/FCF |
|
|
0.00 |
29.5 |
22.9 |
16.6 |
0.00 |
|
22.2 |
|
P/S |
? |
|
0.00 |
2.03 |
1.47 |
1.40 |
0.00 |
|
1.05 |
|
P/BV |
? |
|
0.00 |
31.4 |
17.0 |
12.5 |
0.00 |
|
8.75 |
|
EV/EBITDA |
? |
|
1.95 |
17.5 |
15.2 |
13.7 |
2.14 |
|
14.4 |
|
Debt/EBITDA |
|
|
1.95 |
1.46 |
1.91 |
1.52 |
2.14 |
|
1.91 |
|
|
R&D/CAPEX, % |
|
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
|
0 |
|
|
CAPEX/Revenue, % |
|
|
2.02% |
2.23% |
2.23% |
2.15% |
2.57% |
|
2.53% |
|
| Hormel Foods shareholders |
